Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 3,965,176 3,999,528 3,804,826 4,154,013 4,226,947
2. Deductions of revenue
3. Net revenues (1)-(2) 3,965,176 3,999,528 3,804,826 4,154,013 4,226,947
4. Cost of goods sold 3,717,641 3,701,191 3,542,608 3,895,733 3,958,736
5. Gross profit (3)-(4) 247,535 298,338 262,217 258,280 268,210
6. Revenue of financial operations 24,684 33,864 34,349 55,041 77,486
7. Financial expense 23,701 28,831 33,960 43,916 45,709
-In which: Loan interest expenses 23,668 26,133 33,943 43,675 45,707
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 40,333 119,018 73,821 58,775 58,290
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 208,185 184,352 188,786 210,630 241,697
12. Other income 1,352 15,740 377 3,065 -13,113
13. Other expenses 22 34 57 421 597
14. Other profit (12)-(13) 1,330 15,705 320 2,645 -13,710
15. Total accounting profit before tax (11)+(14) 209,515 200,057 189,105 213,274 227,987
16. Costs of current corporate income tax 40,222 37,087 38,728 41,569 44,061
17. Costs of deferred corporate income tax 353 -994 492 -148 515
18. Costs of corporate income tax (16)+(17) 40,575 36,093 39,220 41,421 44,576
19. Profit after corporate income tax (15)-(18) 168,940 163,965 149,886 171,853 183,411
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 168,940 163,965 149,886 171,853 183,411
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)