Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 3,174,682 2,623,100 3,011,554 3,475,567 3,573,602
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 3,174,682 2,623,100 3,011,554 3,475,567 3,573,602
4. Cost of goods sold 2,900,216 2,435,087 2,788,664 3,254,671 3,315,947
5. Gross profit (3)-(4) 274,466 188,013 222,890 220,897 257,655
6. Revenue of financial operations 30,215 11,689 11,597 12,316 13,005
7. Financial expense 26,534 15,628 42,868 15,689 15,934
-In which: Loan interest expenses 18,283 15,517 14,523 15,626 15,131
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 96,956 39,787 30,008 40,277 56,880
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 181,190 144,288 161,610 177,246 197,845
12. Other income 643 86 245 1,129 2,726
13. Other expenses 3,043 40 401 334 5,930
14. Other profit (12)-(13) -2,401 46 -157 794 -3,204
15. Total accounting profit before tax (11)+(14) 178,789 144,334 161,454 178,041 194,642
16. Costs of current corporate income tax 36,241 28,202 35,889 34,365 38,977
17. Costs of deferred corporate income tax -694 515 -2,587 -39
18. Costs of corporate income tax (16)+(17) 35,547 28,202 36,403 31,778 38,938
19. Profit after corporate income tax (15)-(18) 143,242 116,132 125,050 146,263 155,704
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 143,242 116,132 125,050 146,263 155,704
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)