Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 3,235,914 3,965,176 3,999,528 3,804,826 4,154,013
2. Deductions of revenue
3. Net revenues (1)-(2) 3,235,914 3,965,176 3,999,528 3,804,826 4,154,013
4. Cost of goods sold 3,001,796 3,717,641 3,701,191 3,542,608 3,895,733
5. Gross profit (3)-(4) 234,118 247,535 298,338 262,217 258,280
6. Revenue of financial operations 21,835 24,684 33,864 34,349 55,041
7. Financial expense 34,178 23,701 28,831 33,960 43,916
-In which: Loan interest expenses 23,269 23,668 26,133 33,943 43,675
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 42,129 40,333 119,018 73,821 58,775
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 179,645 208,185 184,352 188,786 210,630
12. Other income 1,581 1,352 15,740 377 3,065
13. Other expenses 53 22 34 57 421
14. Other profit (12)-(13) 1,528 1,330 15,705 320 2,645
15. Total accounting profit before tax (11)+(14) 181,172 209,515 200,057 189,105 213,274
16. Costs of current corporate income tax 36,214 40,222 37,087 38,728 41,569
17. Costs of deferred corporate income tax -26 353 -994 492 -148
18. Costs of corporate income tax (16)+(17) 36,188 40,575 36,093 39,220 41,421
19. Profit after corporate income tax (15)-(18) 144,984 168,940 163,965 149,886 171,853
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 144,984 168,940 163,965 149,886 171,853
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)