Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 3,573,602 2,738,457 3,235,914 3,965,176 3,999,528
2. Deductions of revenue 0
3. Net revenues (1)-(2) 3,573,602 2,738,457 3,235,914 3,965,176 3,999,528
4. Cost of goods sold 3,315,947 2,537,495 3,001,796 3,717,641 3,701,191
5. Gross profit (3)-(4) 257,655 200,961 234,118 247,535 298,338
6. Revenue of financial operations 13,005 18,969 21,835 24,684 33,864
7. Financial expense 15,934 19,956 34,178 23,701 28,831
-In which: Loan interest expenses 15,131 19,756 23,269 23,668 26,133
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 56,880 46,140 42,129 40,333 119,018
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 197,845 153,834 179,645 208,185 184,352
12. Other income 2,726 649 1,581 1,352 15,740
13. Other expenses 5,930 142 53 22 34
14. Other profit (12)-(13) -3,204 507 1,528 1,330 15,705
15. Total accounting profit before tax (11)+(14) 194,642 154,341 181,172 209,515 200,057
16. Costs of current corporate income tax 38,977 31,924 36,214 40,222 37,087
17. Costs of deferred corporate income tax -39 711 -26 353 -994
18. Costs of corporate income tax (16)+(17) 38,938 32,635 36,188 40,575 36,093
19. Profit after corporate income tax (15)-(18) 155,704 121,706 144,984 168,940 163,965
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 155,704 121,706 144,984 168,940 163,965
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)