|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
126,972
|
128,541
|
120,029
|
168,429
|
210,514
|
|
I. Cash and cash equivalents
|
31,633
|
41,023
|
31,174
|
56,810
|
68,070
|
|
1. Cash
|
11,913
|
14,314
|
16,447
|
22,996
|
31,695
|
|
2. Cash equivalents
|
19,720
|
26,709
|
14,727
|
33,814
|
36,375
|
|
II. Short-term financial investments
|
4,055
|
4,654
|
807
|
35,878
|
42,862
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
4,055
|
4,654
|
807
|
35,878
|
42,862
|
|
III. Short-term receivables
|
35,211
|
16,644
|
19,185
|
21,427
|
34,965
|
|
1. Short-term receivables of customers
|
22,999
|
9,248
|
10,010
|
11,429
|
18,419
|
|
2. Prepayments to suppliers
|
12,023
|
6,002
|
7,678
|
6,913
|
15,523
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
2,787
|
2,977
|
3,041
|
4,843
|
2,825
|
|
7. Provision for doubtful short-term receivables
|
-2,599
|
-1,583
|
-1,544
|
-1,758
|
-1,802
|
|
IV. Inventories
|
45,391
|
59,948
|
65,826
|
51,486
|
58,592
|
|
1. Inventories
|
48,155
|
66,029
|
73,031
|
52,491
|
60,168
|
|
2. Provision for decline in value of inventories
|
-2,764
|
-6,081
|
-7,205
|
-1,005
|
-1,576
|
|
V. Other current assets
|
10,683
|
6,273
|
3,036
|
2,828
|
6,026
|
|
1. Short-term prepaid expenses
|
740
|
4,854
|
2,035
|
2,373
|
2,733
|
|
2. Deductible VAT
|
2,522
|
1,418
|
471
|
435
|
3,286
|
|
3. Taxes and the State Receivables
|
7,421
|
0
|
530
|
21
|
8
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
576,964
|
587,311
|
603,762
|
642,437
|
731,615
|
|
I. Long-term receivables
|
138
|
126
|
88
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
177
|
165
|
165
|
165
|
165
|
|
6. Provision for doubtful long-term receivables
|
-39
|
-39
|
-77
|
-165
|
-165
|
|
II. Fixed assets
|
515,218
|
541,885
|
530,128
|
576,763
|
645,542
|
|
1. Tangible fixed assets
|
514,606
|
541,458
|
529,762
|
576,397
|
645,176
|
|
- Cost
|
999,469
|
1,083,894
|
1,123,051
|
1,241,169
|
1,387,087
|
|
- Accumulated depreciation
|
-484,863
|
-542,436
|
-593,289
|
-664,771
|
-741,911
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
612
|
427
|
366
|
366
|
366
|
|
- Cost
|
1,700
|
1,593
|
1,593
|
1,593
|
1,593
|
|
- Accumulated depreciation
|
-1,087
|
-1,165
|
-1,227
|
-1,227
|
-1,227
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
54,796
|
37,579
|
61,750
|
43,679
|
67,222
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
54,796
|
37,579
|
61,750
|
43,679
|
67,222
|
|
IV. Long-term financial investments
|
0
|
884
|
2,084
|
884
|
884
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
884
|
884
|
884
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
884
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
1,200
|
0
|
0
|
|
V. Total other long-term assets
|
6,812
|
6,838
|
9,713
|
21,111
|
17,968
|
|
1. Long-term prepaid expenses
|
6,812
|
6,838
|
9,713
|
21,111
|
17,968
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
703,937
|
715,852
|
723,791
|
810,865
|
942,129
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
222,821
|
233,874
|
231,300
|
241,965
|
339,464
|
|
I. Current liabilities
|
127,278
|
133,687
|
129,723
|
142,495
|
176,749
|
|
1. Borrowings and short-term financial leased liabilities
|
64,564
|
62,207
|
67,603
|
74,287
|
101,667
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
19,695
|
10,333
|
15,775
|
18,734
|
14,326
|
|
4. Advances from customers
|
2,202
|
974
|
613
|
397
|
2,609
|
|
5. Taxes and other payables to the State Budget
|
2,804
|
32,291
|
10,541
|
7,711
|
7,895
|
|
6. Payables to employees
|
15,048
|
13,101
|
16,724
|
23,592
|
25,431
|
|
7. Short-term accrued expenses
|
6,103
|
560
|
1,421
|
2,297
|
1,719
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
196
|
0
|
243
|
29
|
0
|
|
11. Other short-term payables
|
6,083
|
3,869
|
2,972
|
2,016
|
8,653
|
|
12. Provision for short term payables
|
5,995
|
6,049
|
8,239
|
8,460
|
6,181
|
|
13. Bonus and welfare fund
|
4,587
|
4,303
|
5,593
|
4,973
|
8,269
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
95,543
|
100,188
|
101,576
|
99,469
|
162,715
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
3,817
|
501
|
501
|
442
|
482
|
|
6. Borrowings and long-term financial leased liabilities
|
91,727
|
99,687
|
101,075
|
95,227
|
154,933
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
3,800
|
7,300
|
|
B. OWNER'S EQUITY
|
481,116
|
481,977
|
492,491
|
568,901
|
602,666
|
|
I. ShareHolder's equity
|
481,116
|
481,977
|
492,491
|
568,901
|
602,666
|
|
1. Owner's investment capital
|
280,000
|
280,000
|
280,000
|
280,000
|
280,000
|
|
2. Share capital surplus
|
6,856
|
6,856
|
6,856
|
6,856
|
6,856
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
30,193
|
34,857
|
43,861
|
47,517
|
58,479
|
|
5. Treasury shares
|
-10
|
-10
|
-10
|
-10
|
-10
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
42,421
|
51,061
|
57,794
|
68,033
|
94,185
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
61,458
|
47,321
|
40,570
|
92,997
|
83,672
|
|
- After tax undistributed profit accumulated to the end of prior period
|
22,063
|
13,551
|
6,238
|
4,546
|
9,675
|
|
- Profit after tax undistributed this period
|
39,395
|
33,770
|
34,333
|
88,452
|
73,997
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
276
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
60,197
|
61,893
|
63,421
|
73,231
|
79,484
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
703,937
|
715,852
|
723,791
|
810,865
|
942,129
|