Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 35,951 37,596 53,765 41,473 41,860
2. Deductions of revenue
3. Net revenues (1)-(2) 35,951 37,596 53,765 41,473 41,860
4. Cost of goods sold 25,476 21,631 43,724 29,471 33,359
5. Gross profit (3)-(4) 10,475 15,964 10,042 12,002 8,501
6. Revenue of financial operations 386 48 47 37 28
7. Financial expense 627 -201 -50
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 4,347 3,319 1,350 1,651 1,944
10. Enterprise administration expenses 7,186 9,268 12,617 7,721 7,528
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -672 2,798 -3,677 2,666 -892
12. Other income 5 104 13,207 48 10
13. Other expenses 64 9 199 160 645
14. Other profit (12)-(13) -59 96 13,008 -112 -635
15. Total accounting profit before tax (11)+(14) -731 2,894 9,331 2,555 -1,527
16. Costs of current corporate income tax 45 676 1,669 722 -45
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 45 676 1,669 722 -45
19. Profit after corporate income tax (15)-(18) -776 2,218 7,662 1,833 -1,482
20. Interest after tax of shareholders who not control -13 0 -41 0 -57
21. Profit after tax of parent company shareholders (19)-(20) -763 2,218 7,703 1,833 -1,426
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)