Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 126,694 33,349 35,951 37,596 53,765
2. Deductions of revenue 0
3. Net revenues (1)-(2) 126,694 33,349 35,951 37,596 53,765
4. Cost of goods sold 69,923 20,514 25,476 21,631 43,724
5. Gross profit (3)-(4) 56,770 12,835 10,475 15,964 10,042
6. Revenue of financial operations -947 917 386 48 47
7. Financial expense 193 627 -201
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 7,669 1,877 4,347 3,319 1,350
10. Enterprise administration expenses 31,759 9,068 7,186 9,268 12,617
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,203 2,807 -672 2,798 -3,677
12. Other income 104 136 5 104 13,207
13. Other expenses 307 120 64 9 199
14. Other profit (12)-(13) -203 16 -59 96 13,008
15. Total accounting profit before tax (11)+(14) 16,000 2,823 -731 2,894 9,331
16. Costs of current corporate income tax 9,512 557 45 676 1,669
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 9,512 557 45 676 1,669
19. Profit after corporate income tax (15)-(18) 6,488 2,267 -776 2,218 7,662
20. Interest after tax of shareholders who not control -21 -10 -13 0 -41
21. Profit after tax of parent company shareholders (19)-(20) 6,510 2,277 -763 2,218 7,703
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)