Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 37,596 53,765 41,473 41,860 5,873,172
2. Deductions of revenue
3. Net revenues (1)-(2) 37,596 53,765 41,473 41,860 5,873,172
4. Cost of goods sold 21,631 43,724 29,471 33,359 5,575,853
5. Gross profit (3)-(4) 15,964 10,042 12,002 8,501 297,319
6. Revenue of financial operations 48 47 37 28 6,333
7. Financial expense 627 -201 -50 86
-In which: Loan interest expenses 86
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,319 1,350 1,651 1,944 1,804
10. Enterprise administration expenses 9,268 12,617 7,721 7,528 6,618
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,798 -3,677 2,666 -892 295,144
12. Other income 104 13,207 48 10 792
13. Other expenses 9 199 160 645 414
14. Other profit (12)-(13) 96 13,008 -112 -635 378
15. Total accounting profit before tax (11)+(14) 2,894 9,331 2,555 -1,527 295,521
16. Costs of current corporate income tax 676 1,669 722 -45 79,295
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 676 1,669 722 -45 79,295
19. Profit after corporate income tax (15)-(18) 2,218 7,662 1,833 -1,482 216,226
20. Interest after tax of shareholders who not control 0 -41 0 -57 -8
21. Profit after tax of parent company shareholders (19)-(20) 2,218 7,703 1,833 -1,426 216,234
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)