Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 33,349 35,951 37,596 53,765 41,473
2. Deductions of revenue
3. Net revenues (1)-(2) 33,349 35,951 37,596 53,765 41,473
4. Cost of goods sold 20,514 25,476 21,631 43,724 29,471
5. Gross profit (3)-(4) 12,835 10,475 15,964 10,042 12,002
6. Revenue of financial operations 917 386 48 47 37
7. Financial expense 627 -201
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,877 4,347 3,319 1,350 1,651
10. Enterprise administration expenses 9,068 7,186 9,268 12,617 7,721
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,807 -672 2,798 -3,677 2,666
12. Other income 136 5 104 13,207 48
13. Other expenses 120 64 9 199 160
14. Other profit (12)-(13) 16 -59 96 13,008 -112
15. Total accounting profit before tax (11)+(14) 2,823 -731 2,894 9,331 2,555
16. Costs of current corporate income tax 557 45 676 1,669 722
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 557 45 676 1,669 722
19. Profit after corporate income tax (15)-(18) 2,267 -776 2,218 7,662 1,833
20. Interest after tax of shareholders who not control -10 -13 0 -41 0
21. Profit after tax of parent company shareholders (19)-(20) 2,277 -763 2,218 7,703 1,833
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)