Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 53,765 41,473 41,860 5,873,172 54,521
2. Deductions of revenue 0
3. Net revenues (1)-(2) 53,765 41,473 41,860 5,873,172 54,521
4. Cost of goods sold 43,724 29,471 33,359 5,575,853 75,499
5. Gross profit (3)-(4) 10,042 12,002 8,501 297,319 -20,978
6. Revenue of financial operations 47 37 28 6,333 9,557
7. Financial expense -201 -50 86 1,060
-In which: Loan interest expenses 86 1,060
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,350 1,651 1,944 1,804 1,431
10. Enterprise administration expenses 12,617 7,721 7,528 6,618 9,918
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,677 2,666 -892 295,144 -23,830
12. Other income 13,207 48 10 792 269
13. Other expenses 199 160 645 414 307
14. Other profit (12)-(13) 13,008 -112 -635 378 -38
15. Total accounting profit before tax (11)+(14) 9,331 2,555 -1,527 295,521 -23,868
16. Costs of current corporate income tax 1,669 722 -45 79,295 -4,039
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,669 722 -45 79,295 -4,039
19. Profit after corporate income tax (15)-(18) 7,662 1,833 -1,482 216,226 -19,829
20. Interest after tax of shareholders who not control -41 0 -57 -8 56
21. Profit after tax of parent company shareholders (19)-(20) 7,703 1,833 -1,426 216,234 -19,885
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)