ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
796,232
|
1,662,549
|
2,337,160
|
2,371,406
|
2,587,785
|
I. Cash and cash equivalents
|
154,591
|
85,722
|
173,594
|
169,252
|
312,075
|
1. Cash
|
74,591
|
85,722
|
73,554
|
57,902
|
46,075
|
2. Cash equivalents
|
80,000
|
0
|
100,040
|
111,350
|
266,000
|
II. Short-term financial investments
|
66,000
|
0
|
0
|
24,800
|
44,250
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
66,000
|
0
|
0
|
24,800
|
44,250
|
III. Short-term receivables
|
56,656
|
1,075,663
|
1,455,957
|
1,540,828
|
1,492,822
|
1. Short-term receivables of customers
|
8,165
|
9,314
|
80,067
|
245,931
|
224,828
|
2. Prepayments to suppliers
|
47,290
|
68,430
|
291,895
|
164,615
|
180,677
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
150,000
|
0
|
0
|
6. Other short-term receivables
|
1,986
|
998,655
|
935,848
|
1,132,493
|
1,093,724
|
7. Provision for doubtful short-term receivables
|
-785
|
-737
|
-1,855
|
-2,212
|
-6,406
|
IV. Inventories
|
514,674
|
498,592
|
670,560
|
627,895
|
733,993
|
1. Inventories
|
518,232
|
506,674
|
677,434
|
633,893
|
739,441
|
2. Provision for decline in value of inventories
|
-3,558
|
-8,082
|
-6,874
|
-5,998
|
-5,449
|
V. Other current assets
|
4,310
|
2,573
|
37,049
|
8,631
|
4,645
|
1. Short-term prepaid expenses
|
0
|
1,329
|
2,264
|
6,295
|
4,585
|
2. Deductible VAT
|
4,310
|
1,010
|
22,249
|
1,235
|
59
|
3. Taxes and the State Receivables
|
0
|
233
|
12,536
|
1,101
|
1
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
597,684
|
765,189
|
1,035,318
|
940,277
|
745,825
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
540,323
|
686,819
|
908,329
|
797,727
|
681,057
|
1. Tangible fixed assets
|
540,323
|
686,819
|
905,221
|
791,809
|
674,525
|
- Cost
|
1,423,245
|
1,672,214
|
2,036,515
|
2,057,926
|
2,051,350
|
- Accumulated depreciation
|
-882,922
|
-985,395
|
-1,131,294
|
-1,266,117
|
-1,376,825
|
2. Fixed assets of financial leasing
|
0
|
0
|
3,108
|
2,669
|
3,623
|
- Cost
|
0
|
0
|
3,254
|
3,254
|
4,354
|
- Accumulated depreciation
|
0
|
0
|
-146
|
-586
|
-732
|
3. Intangible fixed assets
|
0
|
0
|
0
|
3,249
|
2,910
|
- Cost
|
0
|
0
|
0
|
3,390
|
3,390
|
- Accumulated depreciation
|
0
|
0
|
0
|
-141
|
-480
|
III. Real Estate Investments
|
0
|
0
|
31,241
|
30,711
|
0
|
- Cost
|
0
|
0
|
31,770
|
31,770
|
0
|
- Accumulated depreciation
|
0
|
0
|
-530
|
-1,059
|
0
|
IV. Long-term assets in progress
|
44,778
|
62,017
|
43,345
|
63,902
|
36,503
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
44,778
|
62,017
|
43,345
|
63,902
|
36,503
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
12,584
|
16,353
|
52,403
|
47,937
|
28,266
|
1. Long-term prepaid expenses
|
12,584
|
16,353
|
52,403
|
47,937
|
28,266
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,393,916
|
2,427,738
|
3,372,478
|
3,311,683
|
3,333,610
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
630,298
|
1,650,188
|
2,500,760
|
2,400,166
|
2,363,096
|
I. Current liabilities
|
594,003
|
937,602
|
1,318,755
|
1,381,842
|
1,681,545
|
1. Borrowings and short-term financial leased liabilities
|
318,309
|
620,219
|
612,568
|
833,196
|
1,248,413
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
183,183
|
172,915
|
358,099
|
288,354
|
242,758
|
4. Advances from customers
|
4,847
|
4,409
|
29,183
|
2,381
|
2,997
|
5. Taxes and other payables to the State Budget
|
6,270
|
25,940
|
29,903
|
39,803
|
46,261
|
6. Payables to employees
|
36,316
|
25,699
|
27,488
|
9,467
|
10,768
|
7. Short-term accrued expenses
|
310
|
32,272
|
46,095
|
42,308
|
46,150
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
39,494
|
56,146
|
215,418
|
166,332
|
84,199
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
5,275
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
36,296
|
712,586
|
1,182,005
|
1,018,323
|
681,551
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
10,500
|
7,500
|
0
|
212,000
|
6. Borrowings and long-term financial leased liabilities
|
36,296
|
702,086
|
1,174,505
|
1,018,323
|
469,551
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
763,618
|
777,550
|
871,718
|
911,517
|
970,514
|
I. ShareHolder's equity
|
750,601
|
771,514
|
866,453
|
907,064
|
966,873
|
1. Owner's investment capital
|
366,909
|
366,909
|
366,909
|
366,909
|
366,909
|
2. Share capital surplus
|
14,877
|
14,877
|
14,877
|
14,877
|
14,877
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
65,161
|
71,192
|
71,192
|
71,192
|
71,192
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
303,654
|
318,436
|
413,374
|
453,984
|
513,793
|
- After tax undistributed profit accumulated to the end of prior period
|
183,030
|
224,241
|
318,436
|
413,374
|
453,984
|
- Profit after tax undistributed this period
|
120,624
|
94,195
|
94,938
|
40,610
|
59,808
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
100
|
101
|
102
|
103
|
II. Funding resources and other funds
|
13,017
|
6,036
|
5,265
|
4,453
|
3,641
|
1. Funding resources
|
13,017
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
6,036
|
5,265
|
4,453
|
3,641
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,393,916
|
2,427,738
|
3,372,478
|
3,311,683
|
3,333,610
|