Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 36,490 44,520 36,463 38,219 49,380
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 36,490 44,520 36,463 38,219 49,380
4. Cost of goods sold 33,756 43,757 31,326 34,525 39,376
5. Gross profit (3)-(4) 2,735 763 5,137 3,694 10,004
6. Revenue of financial operations 287 244 1 1 4
7. Financial expense 649 709 738 580 527
-In which: Loan interest expenses 649 709 738 580 527
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,207 1,456 1,185 1,121 940
10. Enterprise administration expenses 4,184 5,284 6,968 4,368 5,606
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,019 -6,442 -3,752 -2,373 2,935
12. Other income 32 137 1,736 534 776
13. Other expenses 623 57 13 112 42
14. Other profit (12)-(13) -591 80 1,723 422 733
15. Total accounting profit before tax (11)+(14) -3,610 -6,362 -2,029 -1,951 3,668
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -3,610 -6,362 -2,029 -1,951 3,668
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -3,610 -6,362 -2,029 -1,951 3,668
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)