ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
87,382
|
103,935
|
140,651
|
141,313
|
139,846
|
I. Cash and cash equivalents
|
25,290
|
28,771
|
53,910
|
53,762
|
68,204
|
1. Cash
|
1,590
|
2,871
|
1,928
|
6,662
|
2,204
|
2. Cash equivalents
|
23,700
|
25,900
|
51,983
|
47,100
|
66,000
|
II. Short-term financial investments
|
18,666
|
16,150
|
15,081
|
19,117
|
16,084
|
1. Trading securities
|
4,237
|
4,237
|
4,237
|
4,237
|
4,237
|
2. Provision for diminution in value of trading securities
|
-321
|
-88
|
-157
|
-121
|
-154
|
3. Investments holding until maturity
|
14,750
|
12,000
|
11,000
|
15,000
|
12,000
|
III. Short-term receivables
|
13,705
|
28,955
|
25,889
|
39,385
|
32,883
|
1. Short-term receivables of customers
|
13,514
|
28,512
|
21,338
|
37,417
|
31,306
|
2. Prepayments to suppliers
|
777
|
440
|
4,996
|
1,286
|
1,430
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
1,912
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,112
|
1,712
|
831
|
0
|
1,138
|
7. Provision for doubtful short-term receivables
|
-1,698
|
-1,709
|
-1,276
|
-1,230
|
-992
|
IV. Inventories
|
26,352
|
26,505
|
43,096
|
27,107
|
21,697
|
1. Inventories
|
37,125
|
44,338
|
66,032
|
39,741
|
35,280
|
2. Provision for decline in value of inventories
|
-10,773
|
-17,833
|
-22,935
|
-12,634
|
-13,582
|
V. Other current assets
|
3,369
|
3,554
|
2,675
|
1,943
|
979
|
1. Short-term prepaid expenses
|
3,361
|
3,554
|
2,675
|
1,943
|
979
|
2. Deductible VAT
|
7
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
26,436
|
25,667
|
26,794
|
25,090
|
23,394
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
19,192
|
18,492
|
19,689
|
18,054
|
16,306
|
1. Tangible fixed assets
|
11,223
|
10,570
|
11,812
|
10,177
|
8,477
|
- Cost
|
19,656
|
20,370
|
23,049
|
22,203
|
22,203
|
- Accumulated depreciation
|
-8,433
|
-9,801
|
-11,236
|
-12,026
|
-13,726
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
7,969
|
7,923
|
7,877
|
7,877
|
7,829
|
- Cost
|
8,115
|
8,115
|
8,115
|
8,165
|
8,165
|
- Accumulated depreciation
|
-146
|
-192
|
-238
|
-288
|
-336
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
6,800
|
6,800
|
6,800
|
6,800
|
6,800
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
5,450
|
5,450
|
5,450
|
5,450
|
5,450
|
3. Other investments in equity instruments
|
1,350
|
1,350
|
1,350
|
1,350
|
1,350
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
444
|
375
|
306
|
236
|
289
|
1. Long-term prepaid expenses
|
444
|
375
|
306
|
236
|
289
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
113,817
|
129,602
|
167,445
|
166,403
|
163,240
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
26,599
|
38,312
|
72,990
|
68,349
|
65,955
|
I. Current liabilities
|
26,599
|
38,312
|
72,990
|
68,349
|
65,955
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
15,939
|
16,526
|
34,440
|
28,329
|
26,235
|
4. Advances from customers
|
973
|
1,144
|
2,060
|
565
|
1,459
|
5. Taxes and other payables to the State Budget
|
606
|
1,793
|
1,613
|
1,583
|
1,084
|
6. Payables to employees
|
2,021
|
2,425
|
5,314
|
6,680
|
5,315
|
7. Short-term accrued expenses
|
5,762
|
15,666
|
28,448
|
30,261
|
30,914
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
28
|
0
|
31
|
0
|
0
|
11. Other short-term payables
|
1
|
39
|
29
|
26
|
18
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,269
|
719
|
1,054
|
905
|
930
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
87,219
|
91,290
|
94,455
|
98,054
|
97,286
|
I. ShareHolder's equity
|
87,219
|
91,290
|
94,455
|
98,054
|
97,286
|
1. Owner's investment capital
|
50,000
|
50,000
|
50,000
|
50,000
|
50,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-2,907
|
-2,907
|
-2,907
|
-2,907
|
-2,907
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
7,809
|
8,501
|
9,224
|
9,930
|
10,500
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
32,317
|
35,697
|
38,139
|
41,031
|
39,693
|
- After tax undistributed profit accumulated to the end of prior period
|
21,882
|
25,328
|
28,017
|
31,150
|
31,713
|
- Profit after tax undistributed this period
|
10,434
|
10,369
|
10,123
|
9,881
|
7,980
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
113,817
|
129,602
|
167,445
|
166,403
|
163,240
|