ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,023,184
|
992,581
|
1,359,844
|
1,447,724
|
799,004
|
I. Cash and cash equivalents
|
47,866
|
39,640
|
59,750
|
2,584
|
2,630
|
1. Cash
|
47,866
|
39,640
|
59,750
|
2,584
|
2,630
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
70,800
|
97,363
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
70,800
|
97,363
|
0
|
III. Short-term receivables
|
326,235
|
344,396
|
443,902
|
360,183
|
230,772
|
1. Short-term receivables of customers
|
181,793
|
125,599
|
225,588
|
305,723
|
298,877
|
2. Prepayments to suppliers
|
138,325
|
186,516
|
196,811
|
29,708
|
33,516
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
8,932
|
32,606
|
12,404
|
24,752
|
16,910
|
7. Provision for doubtful short-term receivables
|
-2,815
|
-325
|
9,099
|
0
|
-118,531
|
IV. Inventories
|
639,109
|
601,248
|
778,358
|
969,293
|
557,608
|
1. Inventories
|
639,201
|
601,248
|
778,358
|
969,293
|
962,039
|
2. Provision for decline in value of inventories
|
-91
|
0
|
0
|
0
|
-404,431
|
V. Other current assets
|
9,974
|
7,297
|
7,034
|
18,301
|
7,994
|
1. Short-term prepaid expenses
|
8,449
|
6,388
|
239
|
764
|
97
|
2. Deductible VAT
|
1,345
|
637
|
6,770
|
17,495
|
7,719
|
3. Taxes and the State Receivables
|
180
|
272
|
25
|
42
|
178
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
590,943
|
747,148
|
668,959
|
730,805
|
643,278
|
I. Long-term receivables
|
22,773
|
28,655
|
21,293
|
16,747
|
10,763
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
28,655
|
0
|
0
|
0
|
5. Other long-term receivables
|
22,773
|
0
|
21,293
|
16,747
|
10,763
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
459,112
|
600,759
|
587,626
|
621,592
|
582,760
|
1. Tangible fixed assets
|
253,414
|
317,872
|
330,451
|
404,138
|
392,951
|
- Cost
|
420,572
|
499,300
|
538,888
|
701,682
|
726,587
|
- Accumulated depreciation
|
-167,159
|
-181,428
|
-208,437
|
-297,544
|
-333,636
|
2. Fixed assets of financial leasing
|
204,848
|
282,250
|
256,750
|
217,243
|
189,335
|
- Cost
|
230,830
|
334,883
|
333,124
|
254,863
|
242,741
|
- Accumulated depreciation
|
-25,982
|
-52,633
|
-76,373
|
-37,620
|
-53,405
|
3. Intangible fixed assets
|
851
|
638
|
424
|
211
|
473
|
- Cost
|
2,190
|
2,190
|
2,190
|
2,190
|
3,015
|
- Accumulated depreciation
|
-1,339
|
-1,552
|
-1,766
|
-1,979
|
-2,542
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
96,929
|
107,479
|
18,706
|
59,255
|
36,870
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
96,929
|
107,479
|
18,706
|
59,255
|
36,870
|
IV. Long-term financial investments
|
0
|
0
|
10,000
|
5,600
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
10,000
|
5,600
|
0
|
V. Total other long-term assets
|
12,128
|
10,255
|
31,334
|
27,612
|
12,885
|
1. Long-term prepaid expenses
|
11,898
|
10,255
|
31,334
|
27,612
|
12,885
|
2. Deferred income tax assets
|
230
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,614,128
|
1,739,729
|
2,028,803
|
2,178,530
|
1,442,282
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
941,884
|
1,062,865
|
1,349,025
|
1,491,575
|
1,362,099
|
I. Current liabilities
|
762,869
|
851,072
|
1,123,392
|
1,244,879
|
871,113
|
1. Borrowings and short-term financial leased liabilities
|
543,313
|
621,304
|
749,482
|
963,743
|
721,048
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
120,329
|
74,394
|
114,749
|
192,118
|
33,335
|
4. Advances from customers
|
30,229
|
105,746
|
216,543
|
42,384
|
40,412
|
5. Taxes and other payables to the State Budget
|
19,437
|
17,794
|
13,413
|
8,808
|
8,906
|
6. Payables to employees
|
5,637
|
3,052
|
2,163
|
3,834
|
4,665
|
7. Short-term accrued expenses
|
699
|
1,365
|
2,462
|
1,994
|
37,750
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
778
|
239
|
650
|
171
|
0
|
11. Other short-term payables
|
33,484
|
16,674
|
8,846
|
16,423
|
9,593
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
8,961
|
10,504
|
15,085
|
15,404
|
15,404
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
179,015
|
211,793
|
225,633
|
246,696
|
490,987
|
1. Long-term payables to sellers
|
38,841
|
41,366
|
3,150
|
1,208
|
1,208
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
338
|
338
|
1,270
|
130
|
130
|
6. Borrowings and long-term financial leased liabilities
|
139,837
|
170,089
|
221,213
|
245,358
|
489,649
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
672,243
|
676,865
|
679,778
|
686,955
|
80,183
|
I. ShareHolder's equity
|
672,243
|
676,865
|
679,778
|
686,955
|
80,183
|
1. Owner's investment capital
|
517,951
|
517,951
|
595,641
|
595,641
|
603,141
|
2. Share capital surplus
|
7,992
|
7,992
|
7,992
|
7,992
|
492
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
-13
|
0
|
0
|
0
|
5. Treasury shares
|
-13
|
0
|
-20
|
-20
|
-20
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
36,038
|
0
|
0
|
0
|
8. Investment and development funds
|
30,889
|
0
|
40,903
|
41,543
|
41,543
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
12,451
|
17,600
|
22,464
|
23,104
|
23,104
|
11. After tax undistributed profit
|
102,973
|
97,297
|
12,798
|
18,695
|
-588,077
|
- After tax undistributed profit accumulated to the end of prior period
|
2,523
|
87,527
|
6,869
|
11,306
|
18,673
|
- Profit after tax undistributed this period
|
100,450
|
9,770
|
5,929
|
7,389
|
-606,750
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,614,128
|
1,739,729
|
2,028,803
|
2,178,530
|
1,442,282
|