ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
10,602
|
203,464
|
278,408
|
38,844
|
19,653
|
I. Cash and cash equivalents
|
2,198
|
7,056
|
1,811
|
3,424
|
2,193
|
1. Cash
|
2,198
|
7,056
|
1,811
|
3,424
|
2,193
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
5,539
|
183,459
|
262,592
|
21,774
|
6,063
|
1. Short-term receivables of customers
|
619
|
183,415
|
112,050
|
8,689
|
1,825
|
2. Prepayments to suppliers
|
4,920
|
44
|
74,179
|
3,909
|
3,654
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
73,454
|
0
|
0
|
6. Other short-term receivables
|
0
|
0
|
2,908
|
9,223
|
584
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
-48
|
0
|
IV. Inventories
|
204
|
98
|
1,271
|
2,337
|
3,491
|
1. Inventories
|
204
|
98
|
1,271
|
2,337
|
3,491
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
2,660
|
12,851
|
12,734
|
11,309
|
7,906
|
1. Short-term prepaid expenses
|
382
|
140
|
155
|
0
|
217
|
2. Deductible VAT
|
2,278
|
12,711
|
12,579
|
11,309
|
7,689
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
602,935
|
923,629
|
883,692
|
1,083,801
|
1,067,987
|
I. Long-term receivables
|
1
|
0
|
0
|
24,000
|
155,997
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
24,000
|
155,997
|
5. Other long-term receivables
|
1
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
516,403
|
528,181
|
730,950
|
711,157
|
690,823
|
1. Tangible fixed assets
|
509,479
|
521,384
|
724,270
|
704,602
|
684,393
|
- Cost
|
601,722
|
632,358
|
842,580
|
845,594
|
848,974
|
- Accumulated depreciation
|
-92,243
|
-110,974
|
-118,309
|
-140,993
|
-164,581
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
6,925
|
6,797
|
6,680
|
6,555
|
6,430
|
- Cost
|
9,837
|
9,837
|
9,621
|
9,621
|
9,621
|
- Accumulated depreciation
|
-2,913
|
-3,041
|
-2,941
|
-3,066
|
-3,191
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
63,933
|
232,972
|
156
|
8,438
|
348
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
63,933
|
232,972
|
156
|
8,438
|
348
|
IV. Long-term financial investments
|
0
|
144,000
|
116,000
|
154,864
|
190,309
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
80,000
|
0
|
116,345
|
3. Other investments in equity instruments
|
0
|
0
|
36,000
|
154,864
|
73,964
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
144,000
|
0
|
0
|
0
|
V. Total other long-term assets
|
23,098
|
18,477
|
36,586
|
30,249
|
30,511
|
1. Long-term prepaid expenses
|
23,098
|
18,477
|
36,586
|
30,192
|
30,511
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
57
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
155,093
|
0
|
TOTAL ASSETS
|
613,536
|
1,127,092
|
1,162,099
|
1,122,646
|
1,087,640
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
285,251
|
263,825
|
251,344
|
200,541
|
166,239
|
I. Current liabilities
|
80,893
|
59,395
|
34,850
|
42,538
|
17,069
|
1. Borrowings and short-term financial leased liabilities
|
56,211
|
15,500
|
4,000
|
17,777
|
8,943
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
3,062
|
17,261
|
14,405
|
709
|
744
|
4. Advances from customers
|
29
|
2
|
15
|
272
|
56
|
5. Taxes and other payables to the State Budget
|
9,628
|
6,532
|
10,947
|
1,730
|
1,884
|
6. Payables to employees
|
223
|
345
|
251
|
396
|
644
|
7. Short-term accrued expenses
|
6,186
|
6,186
|
286
|
1,496
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
6
|
0
|
156
|
15,504
|
179
|
11. Other short-term payables
|
2,436
|
10,458
|
1,680
|
1,788
|
1,754
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
3,111
|
3,111
|
3,111
|
2,866
|
2,866
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
204,359
|
204,430
|
216,494
|
158,003
|
149,170
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
6,186
|
6,483
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
2,135
|
1,000
|
0
|
10
|
120
|
6. Borrowings and long-term financial leased liabilities
|
194,196
|
192,772
|
185,494
|
157,993
|
149,050
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
1,841
|
4,174
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
31,000
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
328,285
|
863,268
|
910,755
|
922,105
|
921,401
|
I. ShareHolder's equity
|
328,285
|
863,268
|
910,755
|
922,105
|
921,401
|
1. Owner's investment capital
|
342,000
|
842,000
|
842,000
|
842,000
|
842,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
6,594
|
6,594
|
6,594
|
6,594
|
6,594
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-20,309
|
14,673
|
62,161
|
65,958
|
72,806
|
- After tax undistributed profit accumulated to the end of prior period
|
12,828
|
-20,309
|
18,845
|
62,835
|
65,958
|
- Profit after tax undistributed this period
|
-33,137
|
34,982
|
43,316
|
3,124
|
6,848
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
7,552
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
613,536
|
1,127,092
|
1,162,099
|
1,122,646
|
1,087,640
|