ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
453,084
|
625,625
|
553,297
|
551,460
|
567,184
|
I. Cash and cash equivalents
|
88,423
|
101,528
|
81,759
|
59,453
|
74,552
|
1. Cash
|
14,912
|
51,843
|
24,759
|
39,453
|
6,422
|
2. Cash equivalents
|
73,511
|
49,685
|
57,000
|
20,000
|
68,130
|
II. Short-term financial investments
|
67,500
|
255,334
|
129,351
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
67,500
|
255,334
|
129,351
|
0
|
0
|
III. Short-term receivables
|
192,039
|
147,461
|
227,982
|
359,225
|
370,586
|
1. Short-term receivables of customers
|
155,618
|
110,938
|
182,490
|
291,346
|
285,800
|
2. Prepayments to suppliers
|
29,233
|
29,986
|
36,886
|
64,682
|
85,314
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
9,790
|
9,274
|
11,381
|
9,672
|
8,710
|
7. Provision for doubtful short-term receivables
|
-2,603
|
-2,737
|
-2,775
|
-6,476
|
-9,238
|
IV. Inventories
|
89,457
|
98,659
|
87,851
|
91,235
|
82,432
|
1. Inventories
|
89,655
|
100,918
|
89,965
|
94,073
|
85,178
|
2. Provision for decline in value of inventories
|
-198
|
-2,259
|
-2,114
|
-2,838
|
-2,747
|
V. Other current assets
|
15,666
|
22,644
|
26,354
|
41,547
|
39,614
|
1. Short-term prepaid expenses
|
2,389
|
1,325
|
3,665
|
1,322
|
4,096
|
2. Deductible VAT
|
13,260
|
21,165
|
22,690
|
39,308
|
35,518
|
3. Taxes and the State Receivables
|
17
|
153
|
0
|
917
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
268,827
|
260,856
|
520,951
|
743,155
|
1,028,947
|
I. Long-term receivables
|
0
|
6,500
|
4,451
|
4,451
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
6,500
|
4,451
|
4,451
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
187,100
|
159,317
|
141,371
|
124,048
|
109,735
|
1. Tangible fixed assets
|
138,410
|
120,348
|
103,333
|
86,941
|
73,558
|
- Cost
|
359,506
|
362,544
|
366,332
|
369,626
|
372,657
|
- Accumulated depreciation
|
-221,095
|
-242,196
|
-262,999
|
-282,686
|
-299,099
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
48,689
|
38,969
|
38,038
|
37,108
|
36,177
|
- Cost
|
48,689
|
48,689
|
48,689
|
48,689
|
48,689
|
- Accumulated depreciation
|
0
|
-9,721
|
-10,651
|
-11,582
|
-12,512
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
51,320
|
73,323
|
354,352
|
593,441
|
895,866
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
51,320
|
73,323
|
354,352
|
593,441
|
895,866
|
IV. Long-term financial investments
|
16,210
|
6,800
|
6,800
|
6,800
|
6,800
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
8,820
|
8,820
|
8,820
|
8,820
|
8,820
|
3. Other investments in equity instruments
|
6,800
|
6,800
|
6,800
|
6,800
|
6,800
|
4. Provision for diminution in value of financial long-term investments
|
-4,410
|
-8,820
|
-8,820
|
-8,820
|
-8,820
|
5. Investments holding until maturity
|
5,000
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
14,197
|
14,916
|
13,977
|
14,415
|
16,546
|
1. Long-term prepaid expenses
|
14,197
|
14,916
|
13,977
|
14,415
|
16,546
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
721,911
|
886,481
|
1,074,248
|
1,294,615
|
1,596,131
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
124,221
|
260,126
|
424,873
|
584,387
|
831,061
|
I. Current liabilities
|
124,221
|
260,126
|
232,430
|
379,142
|
400,253
|
1. Borrowings and short-term financial leased liabilities
|
66,858
|
178,005
|
65,142
|
149,645
|
163,379
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
38,863
|
51,737
|
124,340
|
181,387
|
134,809
|
4. Advances from customers
|
448
|
559
|
1,034
|
539
|
2,140
|
5. Taxes and other payables to the State Budget
|
3,309
|
2,030
|
2,100
|
1,245
|
21,567
|
6. Payables to employees
|
9,034
|
21,603
|
16,735
|
24,037
|
35,160
|
7. Short-term accrued expenses
|
5,503
|
6,013
|
22,959
|
21,200
|
23,215
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
206
|
128
|
117
|
174
|
18,586
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
51
|
5
|
916
|
1,397
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
192,443
|
205,245
|
430,808
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
104,477
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
192,443
|
205,245
|
326,330
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
597,690
|
626,355
|
649,375
|
710,228
|
765,070
|
I. ShareHolder's equity
|
597,493
|
626,158
|
649,178
|
710,086
|
764,927
|
1. Owner's investment capital
|
211,410
|
211,410
|
211,270
|
209,380
|
209,380
|
2. Share capital surplus
|
181,576
|
181,576
|
181,548
|
181,170
|
181,170
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-2,268
|
-2,268
|
-2,268
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
175,383
|
185,524
|
209,071
|
242,728
|
304,136
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
31,392
|
49,916
|
49,557
|
76,808
|
70,242
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
-6,805
|
244
|
244
|
244
|
- Profit after tax undistributed this period
|
31,392
|
56,721
|
49,313
|
76,565
|
69,998
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
197
|
197
|
197
|
143
|
143
|
1. Funding resources
|
131
|
131
|
131
|
143
|
143
|
2. Funding resources that form fixed assets
|
66
|
66
|
66
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
721,911
|
886,481
|
1,074,248
|
1,294,615
|
1,596,131
|