Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 581,184 708,604 562,656 673,380 641,936
2. Deductions of revenue
3. Net revenues (1)-(2) 581,184 708,604 562,656 673,380 641,936
4. Cost of goods sold 567,306 687,539 536,493 641,347 615,304
5. Gross profit (3)-(4) 13,879 21,065 26,162 32,033 26,632
6. Revenue of financial operations 4,600 10,285 3,867 11,235 4,387
7. Financial expense 6,118 7,040 5,583 6,362 6,863
-In which: Loan interest expenses 5,418 6,547 5,580 6,228 6,509
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,575 2,671 2,079 2,634 1,493
10. Enterprise administration expenses 2,910 2,998 2,846 5,002 943
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,875 18,640 19,522 29,270 21,719
12. Other income 7,952 63 0
13. Other expenses 597
14. Other profit (12)-(13) 7,952 -534 0
15. Total accounting profit before tax (11)+(14) 14,828 18,640 19,522 28,736 21,719
16. Costs of current corporate income tax 1,483 1,932 1,952 4,408 3,356
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,483 1,932 1,952 4,408 3,356
19. Profit after corporate income tax (15)-(18) 13,345 16,708 17,570 24,329 18,362
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 13,345 16,708 17,570 24,329 18,362
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)