Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 836,784 704,847 762,214 812,781 655,359
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 836,784 704,847 762,214 812,781 655,359
4. Cost of goods sold 817,451 681,398 743,720 786,849 641,627
5. Gross profit (3)-(4) 19,333 23,448 18,494 25,932 13,732
6. Revenue of financial operations 25,450 3,070 13,836 2,577 17,813
7. Financial expense 18,581 8,242 10,658 9,291 10,675
-In which: Loan interest expenses 13,181 8,223 10,205 8,397 8,837
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,110 1,093 1,350 1,183 2,537
10. Enterprise administration expenses 5,560 1,659 3,203 2,277 2,370
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,532 15,523 17,119 15,759 15,963
12. Other income 0 27 0
13. Other expenses 0 3 20 21 2
14. Other profit (12)-(13) 0 -3 8 -21 -2
15. Total accounting profit before tax (11)+(14) 17,532 15,520 17,127 15,738 15,961
16. Costs of current corporate income tax 1,084 1,552 1,778 1,574 1,644
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,084 1,552 1,778 1,574 1,644
19. Profit after corporate income tax (15)-(18) 16,448 13,968 15,349 14,164 14,318
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 16,448 13,968 15,349 14,164 14,318
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)