Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 762,214 812,781 655,359 581,184 708,604
2. Deductions of revenue 0
3. Net revenues (1)-(2) 762,214 812,781 655,359 581,184 708,604
4. Cost of goods sold 743,720 786,849 641,627 567,306 687,539
5. Gross profit (3)-(4) 18,494 25,932 13,732 13,879 21,065
6. Revenue of financial operations 13,836 2,577 17,813 4,600 10,285
7. Financial expense 10,658 9,291 10,675 6,118 7,040
-In which: Loan interest expenses 10,205 8,397 8,837 5,418 6,547
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,350 1,183 2,537 2,575 2,671
10. Enterprise administration expenses 3,203 2,277 2,370 2,910 2,998
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,119 15,759 15,963 6,875 18,640
12. Other income 27 0 7,952
13. Other expenses 20 21 2
14. Other profit (12)-(13) 8 -21 -2 7,952
15. Total accounting profit before tax (11)+(14) 17,127 15,738 15,961 14,828 18,640
16. Costs of current corporate income tax 1,778 1,574 1,644 1,483 1,932
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,778 1,574 1,644 1,483 1,932
19. Profit after corporate income tax (15)-(18) 15,349 14,164 14,318 13,345 16,708
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 15,349 14,164 14,318 13,345 16,708
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)