Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 562,656 673,380 641,936 993,420 653,424
2. Deductions of revenue
3. Net revenues (1)-(2) 562,656 673,380 641,936 993,420 653,424
4. Cost of goods sold 536,493 641,347 615,304 945,273 639,496
5. Gross profit (3)-(4) 26,162 32,033 26,632 48,148 13,928
6. Revenue of financial operations 3,867 11,235 4,387 9,225 2,563
7. Financial expense 5,583 6,362 6,863 7,315 6,549
-In which: Loan interest expenses 5,580 6,228 6,509 7,295 6,226
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,079 2,634 1,493 2,543 1,782
10. Enterprise administration expenses 2,846 5,002 943 2,979 2,613
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,522 29,270 21,719 44,536 5,547
12. Other income 63 0 0
13. Other expenses 597 3 0
14. Other profit (12)-(13) -534 0 -3 0
15. Total accounting profit before tax (11)+(14) 19,522 28,736 21,719 44,532 5,547
16. Costs of current corporate income tax 1,952 4,408 3,356 4,350 796
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,952 4,408 3,356 4,350 796
19. Profit after corporate income tax (15)-(18) 17,570 24,329 18,362 40,182 4,750
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 17,570 24,329 18,362 40,182 4,750
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)