Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 655,359 581,184 708,604 562,656 673,380
2. Deductions of revenue
3. Net revenues (1)-(2) 655,359 581,184 708,604 562,656 673,380
4. Cost of goods sold 641,627 567,306 687,539 536,493 641,347
5. Gross profit (3)-(4) 13,732 13,879 21,065 26,162 32,033
6. Revenue of financial operations 17,813 4,600 10,285 3,867 11,235
7. Financial expense 10,675 6,118 7,040 5,583 6,362
-In which: Loan interest expenses 8,837 5,418 6,547 5,580 6,228
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,537 2,575 2,671 2,079 2,634
10. Enterprise administration expenses 2,370 2,910 2,998 2,846 5,002
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,963 6,875 18,640 19,522 29,270
12. Other income 0 7,952 63
13. Other expenses 2 597
14. Other profit (12)-(13) -2 7,952 -534
15. Total accounting profit before tax (11)+(14) 15,961 14,828 18,640 19,522 28,736
16. Costs of current corporate income tax 1,644 1,483 1,932 1,952 4,408
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,644 1,483 1,932 1,952 4,408
19. Profit after corporate income tax (15)-(18) 14,318 13,345 16,708 17,570 24,329
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 14,318 13,345 16,708 17,570 24,329
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)