Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 295,308 258,865 236,691 213,372 219,928
2. Deductions of revenue 1,134 1,100 333 325 -605
3. Net revenues (1)-(2) 294,174 257,764 236,358 213,047 219,323
4. Cost of goods sold 255,120 229,446 212,833 193,221 -196,534
5. Gross profit (3)-(4) 39,054 28,318 23,525 19,827 22,789
6. Revenue of financial operations 1,326 1,867 2,568 2,899 3,073
7. Financial expense 657 510 399 362 -403
-In which: Loan interest expenses 4 6 3
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 19,188 13,626 11,313 10,980 -11,401
10. Enterprise administration expenses 12,067 9,699 8,519 8,743 -8,813
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,467 6,350 5,862 2,640 5,244
12. Other income 1,494 1,549 1,174 709 436
13. Other expenses 7 18 35 1 -15
14. Other profit (12)-(13) 1,487 1,531 1,139 708 422
15. Total accounting profit before tax (11)+(14) 9,954 7,880 7,001 3,348 5,666
16. Costs of current corporate income tax 2,096 1,449 1,382 535 -1,022
17. Costs of deferred corporate income tax -132 114 18
18. Costs of corporate income tax (16)+(17) 1,964 1,562 1,382 553 -1,022
19. Profit after corporate income tax (15)-(18) 7,990 6,318 5,619 2,795 4,644
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,990 6,318 5,619 2,795
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)