Unit: 1.000.000đ
  Q3 2021 Q4 2021 Q1 2022 Q2 2022 Q3 2022
1. Total business operating revenue 15,030 15,088 24,034 15,250 15,535
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 15,030 15,088 24,034 15,250 15,535
4. Cost of goods sold 12,250 12,227 21,422 11,962 12,068
5. Gross profit (3)-(4) 2,781 2,862 2,612 3,288 3,467
6. Revenue of financial operations 145 1 1 1 264
7. Financial expense 44 55 196 310 380
-In which: Loan interest expenses 44 26 154 113 143
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 2,181 2,009 2,308 2,555 2,392
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 700 799 108 424 959
12. Other income 0 240 0 0
13. Other expenses 0 182 150 242
14. Other profit (12)-(13) 0 58 -150 -242
15. Total accounting profit before tax (11)+(14) 700 856 108 273 717
16. Costs of current corporate income tax 140 171 22 55 192
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 140 171 22 55 192
19. Profit after corporate income tax (15)-(18) 560 685 87 219 525
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 560 685 87 219 525
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)