Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 284,996 95,561 256,894 147,664 144,741
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 284,996 95,561 256,894 147,664 144,741
4. Cost of goods sold 253,552 86,882 243,493 132,689 117,522
5. Gross profit (3)-(4) 31,444 8,678 13,401 14,975 27,219
6. Revenue of financial operations 22 24 6 3 5
7. Financial expense 6,047 1,730 3,510 9,218 7,385
-In which: Loan interest expenses 6,047 1,730 3,510 9,218 7,385
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 10,273 7,759 8,325 7,862 9,416
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,145 -787 1,572 -2,103 10,423
12. Other income 1,055 8,554 1,901 2,924 756
13. Other expenses 273 903 394 359 784
14. Other profit (12)-(13) 782 7,651 1,507 2,565 -28
15. Total accounting profit before tax (11)+(14) 15,927 6,865 3,079 462 10,395
16. Costs of current corporate income tax 3,244 1,614 631 1,770 2,807
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 3,244 1,614 631 1,770 2,807
19. Profit after corporate income tax (15)-(18) 12,683 5,251 2,449 -1,307 7,588
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 12,683 5,251 2,449 -1,307 7,588
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)