Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 95,561 256,894 147,664 144,741 127,808
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 95,561 256,894 147,664 144,741 127,808
4. Cost of goods sold 86,882 243,493 132,689 117,522 101,088
5. Gross profit (3)-(4) 8,678 13,401 14,975 27,219 26,720
6. Revenue of financial operations 24 6 3 5 2
7. Financial expense 1,730 3,510 9,218 7,385 8,859
-In which: Loan interest expenses 1,730 3,510 9,218 7,385 8,859
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 7,759 8,325 7,862 9,416 9,081
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -787 1,572 -2,103 10,423 8,782
12. Other income 8,554 1,901 2,924 756 6,035
13. Other expenses 903 394 359 784 134
14. Other profit (12)-(13) 7,651 1,507 2,565 -28 5,902
15. Total accounting profit before tax (11)+(14) 6,865 3,079 462 10,395 14,684
16. Costs of current corporate income tax 1,614 631 1,770 2,807 3,619
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,614 631 1,770 2,807 3,619
19. Profit after corporate income tax (15)-(18) 5,251 2,449 -1,307 7,588 11,065
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,251 2,449 -1,307 7,588 11,065
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)