ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
77,015
|
128,926
|
422,613
|
507,747
|
626,117
|
I. Cash and cash equivalents
|
14,062
|
7,940
|
7,509
|
26,399
|
10,212
|
1. Cash
|
10,662
|
7,940
|
7,509
|
26,399
|
10,212
|
2. Cash equivalents
|
3,400
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
28,657
|
33,363
|
325,589
|
409,370
|
428,970
|
1. Short-term receivables of customers
|
24,876
|
16,724
|
116,854
|
210,397
|
366,216
|
2. Prepayments to suppliers
|
3,283
|
16,287
|
14,826
|
61,157
|
65,463
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
497
|
352
|
193,910
|
137,816
|
2,466
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
-5,175
|
IV. Inventories
|
19,400
|
64,899
|
66,384
|
48,245
|
147,024
|
1. Inventories
|
19,400
|
64,899
|
66,384
|
48,245
|
147,024
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
14,895
|
22,724
|
23,131
|
23,733
|
39,910
|
1. Short-term prepaid expenses
|
972
|
31
|
1,024
|
1,928
|
2,479
|
2. Deductible VAT
|
13,902
|
22,693
|
22,108
|
21,776
|
37,403
|
3. Taxes and the State Receivables
|
22
|
0
|
0
|
29
|
29
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
31,720
|
248,282
|
64,305
|
218,546
|
415,020
|
I. Long-term receivables
|
130
|
191,359
|
248
|
263
|
315,291
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
130
|
191,359
|
248
|
263
|
315,291
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
31,590
|
30,056
|
54,796
|
49,940
|
61,488
|
1. Tangible fixed assets
|
23,853
|
22,273
|
45,030
|
40,471
|
52,582
|
- Cost
|
45,328
|
40,938
|
71,261
|
66,125
|
82,661
|
- Accumulated depreciation
|
-21,475
|
-18,664
|
-26,231
|
-25,655
|
-30,079
|
2. Fixed assets of financial leasing
|
0
|
0
|
1,960
|
1,405
|
851
|
- Cost
|
0
|
0
|
2,218
|
2,218
|
2,218
|
- Accumulated depreciation
|
0
|
0
|
-259
|
-813
|
-1,368
|
3. Intangible fixed assets
|
7,737
|
7,783
|
7,806
|
8,064
|
8,055
|
- Cost
|
10,967
|
11,185
|
11,467
|
12,042
|
12,406
|
- Accumulated depreciation
|
-3,230
|
-3,402
|
-3,661
|
-3,978
|
-4,351
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
24,578
|
813
|
4,086
|
4,713
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
24,578
|
813
|
4,086
|
4,713
|
IV. Long-term financial investments
|
0
|
0
|
0
|
147,837
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
147,837
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
2,289
|
8,449
|
16,419
|
33,528
|
1. Long-term prepaid expenses
|
0
|
2,289
|
8,449
|
16,419
|
33,528
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
108,735
|
377,208
|
486,919
|
726,293
|
1,041,137
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
33,623
|
96,839
|
199,505
|
279,415
|
556,465
|
I. Current liabilities
|
29,773
|
86,849
|
189,821
|
273,900
|
553,684
|
1. Borrowings and short-term financial leased liabilities
|
0
|
23,833
|
95,432
|
144,182
|
181,040
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
25,419
|
19,899
|
48,368
|
68,348
|
249,931
|
4. Advances from customers
|
367
|
38,348
|
8,491
|
21,441
|
42,282
|
5. Taxes and other payables to the State Budget
|
62
|
37
|
3,424
|
11,380
|
8,122
|
6. Payables to employees
|
1,389
|
502
|
4,899
|
2,708
|
13,261
|
7. Short-term accrued expenses
|
355
|
1,295
|
23,272
|
24,216
|
46,172
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
55
|
55
|
0
|
11. Other short-term payables
|
2,174
|
2,927
|
5,874
|
847
|
10,934
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
7
|
7
|
7
|
723
|
1,941
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
3,850
|
9,991
|
9,683
|
5,516
|
2,781
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
3,850
|
3,994
|
3,890
|
2,000
|
2,000
|
6. Borrowings and long-term financial leased liabilities
|
0
|
5,997
|
5,793
|
3,516
|
781
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
75,112
|
280,369
|
287,414
|
446,878
|
484,672
|
I. ShareHolder's equity
|
75,112
|
280,369
|
287,414
|
446,878
|
484,672
|
1. Owner's investment capital
|
48,805
|
150,000
|
150,000
|
300,000
|
300,000
|
2. Share capital surplus
|
0
|
100,874
|
100,874
|
100,599
|
100,599
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
29,381
|
29,381
|
29,381
|
29,825
|
30,884
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-3,075
|
115
|
7,160
|
16,455
|
53,190
|
- After tax undistributed profit accumulated to the end of prior period
|
-5,976
|
-3,075
|
115
|
5,857
|
13,805
|
- Profit after tax undistributed this period
|
2,901
|
3,189
|
7,045
|
10,598
|
39,384
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
108,735
|
377,208
|
486,919
|
726,293
|
1,041,137
|