|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
156,731
|
137,581
|
132,320
|
96,687
|
76,636
|
|
I. Cash and cash equivalents
|
54,808
|
17,268
|
35,159
|
8,396
|
4,048
|
|
1. Cash
|
54,808
|
17,268
|
35,159
|
8,396
|
4,048
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
|
|
II. Short-term financial investments
|
20,171
|
42,000
|
22,000
|
2,500
|
3,000
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
|
|
3. Investments holding until maturity
|
20,171
|
42,000
|
22,000
|
2,500
|
3,000
|
|
III. Short-term receivables
|
55,917
|
47,649
|
39,100
|
43,248
|
34,372
|
|
1. Short-term receivables of customers
|
35,397
|
22,082
|
19,561
|
26,618
|
22,990
|
|
2. Prepayments to suppliers
|
9,272
|
12,718
|
6,359
|
1,636
|
3,005
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
|
|
6. Other short-term receivables
|
11,248
|
12,850
|
13,179
|
14,993
|
10,169
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
-1,791
|
|
IV. Inventories
|
13,977
|
10,256
|
9,777
|
11,421
|
4,260
|
|
1. Inventories
|
13,977
|
10,256
|
9,777
|
11,421
|
4,260
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
|
|
V. Other current assets
|
11,857
|
20,409
|
26,284
|
31,122
|
30,956
|
|
1. Short-term prepaid expenses
|
630
|
1,307
|
1,998
|
1,064
|
406
|
|
2. Deductible VAT
|
11,225
|
19,094
|
24,284
|
30,056
|
30,547
|
|
3. Taxes and the State Receivables
|
2
|
7
|
2
|
2
|
2
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
463,602
|
462,471
|
394,263
|
324,410
|
262,733
|
|
I. Long-term receivables
|
181,808
|
213,907
|
180,525
|
168,126
|
158,839
|
|
1. Long-term customer's receivables
|
4,855
|
37,316
|
19,972
|
8,314
|
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
|
|
5. Other long-term receivables
|
178,744
|
178,382
|
162,344
|
161,603
|
158,839
|
|
6. Provision for doubtful long-term receivables
|
-1,791
|
-1,791
|
-1,791
|
-1,791
|
|
|
II. Fixed assets
|
270,140
|
213,603
|
161,163
|
112,408
|
77,256
|
|
1. Tangible fixed assets
|
270,140
|
213,603
|
161,163
|
112,408
|
77,256
|
|
- Cost
|
1,107,149
|
1,106,813
|
1,104,356
|
1,093,926
|
905,424
|
|
- Accumulated depreciation
|
-837,009
|
-893,210
|
-943,194
|
-981,518
|
-828,168
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
|
|
- Cost
|
0
|
0
|
0
|
0
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
|
|
- Cost
|
30
|
0
|
0
|
0
|
|
|
- Accumulated depreciation
|
-30
|
0
|
0
|
0
|
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
|
|
- Cost
|
0
|
0
|
0
|
0
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
|
|
IV. Long-term assets in progress
|
174
|
174
|
17,196
|
17,196
|
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
|
|
2. Costs of construction in progress
|
174
|
174
|
17,196
|
17,196
|
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
|
|
V. Total other long-term assets
|
11,481
|
34,787
|
35,380
|
26,680
|
26,638
|
|
1. Long-term prepaid expenses
|
11,481
|
34,787
|
35,380
|
26,680
|
26,638
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
|
|
TOTAL ASSETS
|
620,333
|
600,052
|
526,583
|
421,096
|
339,369
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,403,922
|
1,325,768
|
1,354,892
|
1,232,300
|
1,060,937
|
|
I. Current liabilities
|
117,383
|
81,658
|
75,598
|
61,144
|
535,154
|
|
1. Borrowings and short-term financial leased liabilities
|
80,748
|
50,569
|
48,549
|
19,645
|
157,388
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
|
|
3. Short-term payables to sellers
|
7,715
|
13,217
|
11,555
|
21,444
|
31,313
|
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
1,992
|
|
5. Taxes and other payables to the State Budget
|
1,708
|
690
|
374
|
551
|
390
|
|
6. Payables to employees
|
15,757
|
16,164
|
13,474
|
11,351
|
9,951
|
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
329,443
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
|
|
10. Short-term unrealized Revenue
|
10,080
|
39
|
150
|
6,801
|
1,897
|
|
11. Other short-term payables
|
1,373
|
978
|
1,495
|
1,352
|
2,778
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
|
|
13. Bonus and welfare fund
|
1
|
1
|
1
|
1
|
1
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
|
|
II. Long-term liabilities
|
1,286,539
|
1,244,109
|
1,279,294
|
1,171,156
|
525,783
|
|
1. Long-term payables to sellers
|
13,607
|
7,099
|
9,268
|
10,675
|
|
|
2. Long-term accrued expenses
|
493,262
|
518,464
|
539,691
|
317,542
|
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
|
|
5. Other long-term payables
|
299,900
|
299,890
|
299,505
|
299,315
|
291,030
|
|
6. Borrowings and long-term financial leased liabilities
|
479,769
|
418,657
|
430,830
|
543,624
|
234,753
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
|
|
B. OWNER'S EQUITY
|
-783,589
|
-725,715
|
-828,310
|
-811,204
|
-721,568
|
|
I. ShareHolder's equity
|
-783,589
|
-725,715
|
-828,310
|
-811,204
|
-721,568
|
|
1. Owner's investment capital
|
122,445
|
122,445
|
122,445
|
122,445
|
122,445
|
|
2. Share capital surplus
|
4,621
|
4,621
|
4,621
|
4,621
|
4,621
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
|
|
4. Other owner's capital
|
720
|
1,800
|
1,800
|
1,800
|
1,800
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
|
|
8. Investment and development funds
|
9,304
|
9,304
|
9,304
|
9,304
|
9,304
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
|
|
11. After tax undistributed profit
|
-922,665
|
-866,615
|
-969,002
|
-950,880
|
-861,366
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-949,941
|
-924,165
|
-866,688
|
-968,022
|
-950,880
|
|
- Profit after tax undistributed this period
|
27,276
|
57,551
|
-102,314
|
17,142
|
89,515
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
|
|
14. interest of shareholders who not control
|
1,986
|
2,729
|
2,522
|
1,506
|
1,627
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
|
|
TOTAL CAPITAL RESOURCES
|
620,333
|
600,052
|
526,583
|
421,096
|
339,369
|