Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,162,917 1,609,648 1,403,088 1,476,341 1,849,132
2. Deductions of revenue 6,429 8,925 6,456 6,506 6,971
3. Net revenues (1)-(2) 1,156,488 1,600,722 1,396,632 1,469,835 1,842,161
4. Cost of goods sold 968,261 1,362,433 1,091,105 1,259,095 1,641,096
5. Gross profit (3)-(4) 188,227 238,289 305,526 210,740 201,065
6. Revenue of financial operations 11,633 25,162 19,517 31,239 17,996
7. Financial expense 3,179 1,751 1,407 2,537 4,336
-In which: Loan interest expenses 240 53 43 563 430
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 22,799 27,621 23,992 21,436 30,516
10. Enterprise administration expenses 21,873 41,995 23,657 45,232 28,531
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 152,009 192,083 275,987 172,774 155,678
12. Other income 225 367 412 754 418
13. Other expenses 23 569 1 9 465
14. Other profit (12)-(13) 202 -202 411 745 -47
15. Total accounting profit before tax (11)+(14) 152,211 191,882 276,399 173,519 155,631
16. Costs of current corporate income tax 30,456 38,600 55,298 35,706 31,301
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 30,456 38,600 55,298 35,706 31,301
19. Profit after corporate income tax (15)-(18) 121,755 153,282 221,101 137,813 124,330
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 121,755 153,282 221,101 137,813 124,330
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)