Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,403,088 1,476,341 1,849,132 1,790,483 1,290,292
2. Deductions of revenue 6,456 6,506 6,971 6,477
3. Net revenues (1)-(2) 1,396,632 1,469,835 1,842,161 1,784,006 1,290,292
4. Cost of goods sold 1,091,105 1,259,095 1,641,096 1,606,823 1,242,639
5. Gross profit (3)-(4) 305,526 210,740 201,065 177,183 47,653
6. Revenue of financial operations 19,517 31,239 17,996 17,661 24,167
7. Financial expense 1,407 2,537 4,336 4,788 7,924
-In which: Loan interest expenses 43 563 430 1,606 4,084
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 23,992 21,436 30,516 29,207 21,510
10. Enterprise administration expenses 23,657 45,232 28,531 30,127 30,524
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 275,987 172,774 155,678 130,722 11,863
12. Other income 412 754 418 392 144
13. Other expenses 1 9 465 176 5
14. Other profit (12)-(13) 411 745 -47 216 139
15. Total accounting profit before tax (11)+(14) 276,399 173,519 155,631 130,938 12,002
16. Costs of current corporate income tax 55,298 35,706 31,301 26,294 2,415
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 55,298 35,706 31,301 26,294 2,415
19. Profit after corporate income tax (15)-(18) 221,101 137,813 124,330 104,644 9,587
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 221,101 137,813 124,330 104,644 9,587
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)