Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 908,140 1,162,917 1,609,648 1,403,088 1,476,341
2. Deductions of revenue 8,758 6,429 8,925 6,456 6,506
3. Net revenues (1)-(2) 899,382 1,156,488 1,600,722 1,396,632 1,469,835
4. Cost of goods sold 781,364 968,261 1,362,433 1,091,105 1,259,095
5. Gross profit (3)-(4) 118,018 188,227 238,289 305,526 210,740
6. Revenue of financial operations 17,460 11,633 25,162 19,517 31,239
7. Financial expense 1,333 3,179 1,751 1,407 2,537
-In which: Loan interest expenses 119 240 53 43 563
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 25,014 22,799 27,621 23,992 21,436
10. Enterprise administration expenses 35,853 21,873 41,995 23,657 45,232
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 73,279 152,009 192,083 275,987 172,774
12. Other income 922 225 367 412 754
13. Other expenses 310 23 569 1 9
14. Other profit (12)-(13) 612 202 -202 411 745
15. Total accounting profit before tax (11)+(14) 73,891 152,211 191,882 276,399 173,519
16. Costs of current corporate income tax 15,124 30,456 38,600 55,298 35,706
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 15,124 30,456 38,600 55,298 35,706
19. Profit after corporate income tax (15)-(18) 58,767 121,755 153,282 221,101 137,813
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 58,767 121,755 153,282 221,101 137,813
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)