ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
237,881
|
246,398
|
93,474
|
101,679
|
118,062
|
I. Cash and cash equivalents
|
25,992
|
38,382
|
2,246
|
5,377
|
4,520
|
1. Cash
|
23,992
|
38,382
|
2,246
|
5,377
|
4,520
|
2. Cash equivalents
|
2,000
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
53,010
|
64,620
|
29,602
|
30,769
|
54,959
|
1. Short-term receivables of customers
|
50,919
|
64,038
|
25,655
|
28,493
|
55,303
|
2. Prepayments to suppliers
|
2,241
|
551
|
4,142
|
2,377
|
934
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
2,091
|
1,321
|
1,093
|
1,189
|
1,054
|
7. Provision for doubtful short-term receivables
|
-2,241
|
-1,289
|
-1,289
|
-1,289
|
-2,331
|
IV. Inventories
|
152,096
|
135,561
|
54,433
|
58,224
|
53,505
|
1. Inventories
|
161,399
|
140,518
|
70,411
|
59,414
|
53,506
|
2. Provision for decline in value of inventories
|
-9,303
|
-4,957
|
-15,978
|
-1,190
|
-1
|
V. Other current assets
|
6,784
|
7,834
|
7,193
|
7,308
|
5,078
|
1. Short-term prepaid expenses
|
471
|
582
|
564
|
37
|
249
|
2. Deductible VAT
|
5,208
|
6,253
|
5,628
|
6,271
|
3,825
|
3. Taxes and the State Receivables
|
1,104
|
1,000
|
1,000
|
1,000
|
1,004
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
151,161
|
130,926
|
120,533
|
112,592
|
92,722
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
84,611
|
65,562
|
55,530
|
47,784
|
27,338
|
1. Tangible fixed assets
|
84,587
|
65,542
|
55,516
|
47,632
|
27,231
|
- Cost
|
252,556
|
217,302
|
211,862
|
212,557
|
175,909
|
- Accumulated depreciation
|
-167,969
|
-151,760
|
-156,346
|
-164,924
|
-148,678
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
25
|
20
|
15
|
151
|
107
|
- Cost
|
35
|
35
|
35
|
375
|
515
|
- Accumulated depreciation
|
-10
|
-15
|
-20
|
-224
|
-408
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
205
|
240
|
285
|
285
|
374
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
205
|
240
|
285
|
285
|
374
|
IV. Long-term financial investments
|
64,295
|
64,370
|
64,425
|
64,413
|
64,548
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
2,757
|
2,832
|
2,898
|
2,887
|
3,021
|
3. Other investments in equity instruments
|
61,538
|
61,538
|
61,527
|
61,527
|
61,527
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,050
|
754
|
292
|
109
|
461
|
1. Long-term prepaid expenses
|
2,050
|
754
|
292
|
109
|
461
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
389,042
|
377,324
|
214,007
|
214,271
|
210,783
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
229,559
|
237,089
|
108,295
|
95,938
|
75,703
|
I. Current liabilities
|
226,897
|
236,597
|
108,177
|
95,701
|
74,904
|
1. Borrowings and short-term financial leased liabilities
|
130,916
|
164,324
|
61,065
|
41,915
|
9,813
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
75,252
|
53,959
|
28,136
|
38,465
|
54,556
|
4. Advances from customers
|
8,110
|
366
|
4,617
|
2,819
|
1,056
|
5. Taxes and other payables to the State Budget
|
256
|
326
|
616
|
2,497
|
573
|
6. Payables to employees
|
4,150
|
4,153
|
3,829
|
5,603
|
5,400
|
7. Short-term accrued expenses
|
596
|
558
|
418
|
455
|
1,178
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
293
|
0
|
11
|
37
|
213
|
11. Other short-term payables
|
7,042
|
12,576
|
9,089
|
3,422
|
1,624
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
280
|
336
|
396
|
489
|
491
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
2,662
|
492
|
118
|
237
|
799
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
288
|
174
|
118
|
237
|
799
|
6. Borrowings and long-term financial leased liabilities
|
742
|
318
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
1,632
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
159,483
|
140,235
|
105,712
|
118,333
|
135,080
|
I. ShareHolder's equity
|
159,404
|
140,155
|
105,633
|
118,254
|
135,001
|
1. Owner's investment capital
|
225,000
|
225,000
|
225,000
|
225,000
|
225,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
1,488
|
432
|
650
|
1,320
|
2,519
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
-5,866
|
-4,657
|
-4,657
|
-4,657
|
-4,657
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
2,145
|
3,705
|
4,067
|
4,035
|
4,175
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-85,712
|
-102,584
|
-138,019
|
-126,236
|
-119,496
|
- After tax undistributed profit accumulated to the end of prior period
|
-89,800
|
-82,938
|
-103,353
|
-138,973
|
-126,751
|
- Profit after tax undistributed this period
|
4,087
|
-19,645
|
-34,666
|
12,737
|
7,254
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
22,349
|
18,258
|
18,591
|
18,791
|
27,460
|
II. Funding resources and other funds
|
79
|
79
|
79
|
79
|
79
|
1. Funding resources
|
79
|
79
|
79
|
79
|
79
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
389,042
|
377,324
|
214,007
|
214,271
|
210,783
|