ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
318,560
|
393,900
|
369,280
|
359,927
|
368,317
|
I. Cash and cash equivalents
|
36,721
|
133,572
|
60,898
|
116,162
|
85,961
|
1. Cash
|
26,721
|
55,072
|
60,898
|
37,162
|
21,961
|
2. Cash equivalents
|
10,000
|
78,500
|
0
|
79,000
|
64,000
|
II. Short-term financial investments
|
194,229
|
183,247
|
222,862
|
186,639
|
240,314
|
1. Trading securities
|
62,414
|
23,454
|
88,534
|
8,189
|
157,638
|
2. Provision for diminution in value of trading securities
|
-8,085
|
-3,208
|
-35,672
|
-2,550
|
-3,324
|
3. Investments holding until maturity
|
139,900
|
163,000
|
170,000
|
181,000
|
86,000
|
III. Short-term receivables
|
75,932
|
71,821
|
74,440
|
51,889
|
37,440
|
1. Short-term receivables of customers
|
37,251
|
34,770
|
38,633
|
28,373
|
21,660
|
2. Prepayments to suppliers
|
5,142
|
6,345
|
6,431
|
6,435
|
5,869
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
28,360
|
27,160
|
27,160
|
27,160
|
27,160
|
6. Other short-term receivables
|
6,080
|
4,447
|
3,117
|
4,122
|
2,271
|
7. Provision for doubtful short-term receivables
|
-900
|
-900
|
-900
|
-14,200
|
-19,520
|
IV. Inventories
|
140
|
140
|
65
|
2,262
|
65
|
1. Inventories
|
708
|
708
|
633
|
2,830
|
633
|
2. Provision for decline in value of inventories
|
-568
|
-568
|
-568
|
-568
|
-568
|
V. Other current assets
|
11,539
|
5,121
|
11,016
|
2,975
|
4,538
|
1. Short-term prepaid expenses
|
0
|
881
|
476
|
0
|
436
|
2. Deductible VAT
|
1,760
|
1,946
|
2,157
|
2,383
|
2,726
|
3. Taxes and the State Receivables
|
9,778
|
2,294
|
8,382
|
591
|
1,377
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
156,876
|
137,322
|
122,132
|
109,169
|
102,129
|
I. Long-term receivables
|
6,967
|
7,517
|
7,969
|
10,006
|
10,535
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
6,967
|
7,517
|
7,969
|
10,006
|
10,535
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
65,338
|
58,566
|
53,161
|
45,365
|
43,949
|
1. Tangible fixed assets
|
17,706
|
16,439
|
16,005
|
13,181
|
16,737
|
- Cost
|
81,193
|
84,373
|
84,272
|
84,719
|
91,702
|
- Accumulated depreciation
|
-63,487
|
-67,934
|
-68,267
|
-71,538
|
-74,965
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
47,632
|
42,127
|
37,155
|
32,184
|
27,212
|
- Cost
|
98,892
|
97,797
|
97,797
|
97,797
|
97,797
|
- Accumulated depreciation
|
-51,261
|
-55,670
|
-60,642
|
-65,613
|
-70,585
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
25,140
|
21,140
|
21,140
|
21,140
|
21,140
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
25,140
|
21,140
|
21,140
|
21,140
|
21,140
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
8,460
|
8,460
|
8,460
|
8,460
|
8,460
|
3. Other investments in equity instruments
|
510
|
510
|
510
|
510
|
510
|
4. Provision for diminution in value of financial long-term investments
|
-8,970
|
-8,970
|
-8,970
|
-8,970
|
-8,970
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
59,431
|
50,099
|
39,863
|
32,658
|
26,505
|
1. Long-term prepaid expenses
|
59,431
|
50,099
|
39,863
|
32,658
|
26,505
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
475,436
|
531,221
|
491,413
|
469,096
|
470,446
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
46,745
|
62,638
|
49,046
|
58,328
|
43,240
|
I. Current liabilities
|
41,661
|
57,113
|
43,093
|
51,927
|
36,524
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
6,988
|
10,050
|
12,186
|
10,532
|
7,347
|
4. Advances from customers
|
1,963
|
2,912
|
1,692
|
3,057
|
7,772
|
5. Taxes and other payables to the State Budget
|
12,800
|
23,069
|
9,454
|
21,500
|
6,484
|
6. Payables to employees
|
11,720
|
12,686
|
10,656
|
10,609
|
7,918
|
7. Short-term accrued expenses
|
758
|
494
|
658
|
654
|
384
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
0
|
40
|
128
|
99
|
99
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
7,431
|
7,863
|
8,318
|
5,475
|
6,520
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
5,084
|
5,526
|
5,954
|
6,401
|
6,715
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
5,084
|
5,526
|
5,954
|
6,401
|
6,715
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
428,691
|
468,583
|
442,366
|
410,768
|
427,206
|
I. ShareHolder's equity
|
428,691
|
468,583
|
442,366
|
410,768
|
427,206
|
1. Owner's investment capital
|
151,199
|
151,199
|
151,199
|
151,199
|
151,199
|
2. Share capital surplus
|
58,398
|
58,398
|
58,398
|
58,398
|
58,398
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-11,645
|
-11,645
|
-11,645
|
-11,645
|
-11,847
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
98,745
|
98,745
|
98,745
|
98,745
|
98,745
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
131,993
|
171,885
|
145,668
|
114,070
|
130,710
|
- After tax undistributed profit accumulated to the end of prior period
|
63,171
|
81,630
|
93,336
|
71,195
|
79,003
|
- Profit after tax undistributed this period
|
68,822
|
90,254
|
52,332
|
42,875
|
51,707
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
475,436
|
531,221
|
491,413
|
469,096
|
470,446
|