|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,330,631
|
2,525,159
|
2,552,208
|
2,792,218
|
2,950,375
|
|
I. Cash and cash equivalents
|
312,726
|
452,546
|
407,948
|
425,778
|
476,286
|
|
1. Cash
|
138,476
|
279,171
|
152,948
|
163,778
|
216,271
|
|
2. Cash equivalents
|
174,250
|
173,375
|
255,000
|
262,000
|
260,015
|
|
II. Short-term financial investments
|
800,186
|
736,960
|
763,335
|
933,907
|
947,485
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
800,186
|
736,960
|
763,335
|
933,907
|
947,485
|
|
III. Short-term receivables
|
763,737
|
852,495
|
871,264
|
909,783
|
952,490
|
|
1. Short-term receivables of customers
|
677,861
|
722,263
|
686,230
|
680,231
|
720,053
|
|
2. Prepayments to suppliers
|
41,878
|
57,689
|
118,266
|
232,592
|
240,521
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
30,000
|
65,000
|
61,000
|
0
|
0
|
|
6. Other short-term receivables
|
25,313
|
19,799
|
18,316
|
9,651
|
4,670
|
|
7. Provision for doubtful short-term receivables
|
-11,315
|
-12,256
|
-12,549
|
-12,691
|
-12,754
|
|
IV. Inventories
|
446,703
|
469,487
|
491,752
|
501,443
|
538,715
|
|
1. Inventories
|
446,703
|
469,487
|
491,752
|
501,443
|
538,715
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
7,279
|
13,671
|
17,908
|
21,307
|
35,399
|
|
1. Short-term prepaid expenses
|
7,258
|
13,274
|
13,620
|
13,780
|
19,532
|
|
2. Deductible VAT
|
21
|
397
|
4,288
|
7,528
|
15,866
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,002,845
|
988,074
|
1,026,891
|
1,035,389
|
1,113,234
|
|
I. Long-term receivables
|
1,497
|
961
|
425
|
124
|
0
|
|
1. Long-term customer's receivables
|
1,497
|
961
|
0
|
124
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
425
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
960,357
|
936,511
|
941,842
|
918,079
|
892,734
|
|
1. Tangible fixed assets
|
959,453
|
935,648
|
940,807
|
917,092
|
891,796
|
|
- Cost
|
1,772,155
|
1,776,218
|
1,808,282
|
1,812,728
|
1,816,042
|
|
- Accumulated depreciation
|
-812,702
|
-840,570
|
-867,475
|
-895,636
|
-924,246
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
904
|
863
|
1,035
|
986
|
938
|
|
- Cost
|
1,994
|
1,994
|
2,214
|
2,214
|
2,214
|
|
- Accumulated depreciation
|
-1,090
|
-1,131
|
-1,180
|
-1,228
|
-1,276
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
5,092
|
14,076
|
51,758
|
87,790
|
195,468
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
5,092
|
14,076
|
51,758
|
87,790
|
195,468
|
|
IV. Long-term financial investments
|
5,373
|
8,075
|
8,142
|
8,426
|
7,999
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
5,373
|
8,075
|
8,142
|
8,426
|
7,999
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
30,526
|
28,452
|
24,724
|
20,971
|
17,033
|
|
1. Long-term prepaid expenses
|
30,176
|
28,130
|
24,424
|
20,469
|
16,502
|
|
2. Deferred income tax assets
|
350
|
321
|
299
|
502
|
531
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
3,333,476
|
3,513,233
|
3,579,098
|
3,827,607
|
4,063,609
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,260,044
|
1,340,189
|
1,367,856
|
1,480,243
|
1,549,377
|
|
I. Current liabilities
|
1,255,544
|
1,335,689
|
1,367,856
|
1,480,243
|
1,548,078
|
|
1. Borrowings and short-term financial leased liabilities
|
924,738
|
880,696
|
917,581
|
1,063,965
|
1,084,951
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
256,194
|
361,361
|
380,703
|
328,896
|
358,097
|
|
4. Advances from customers
|
2,135
|
10,985
|
4,364
|
4,859
|
3,931
|
|
5. Taxes and other payables to the State Budget
|
41,628
|
49,344
|
30,481
|
38,609
|
52,958
|
|
6. Payables to employees
|
12,519
|
16,695
|
22,413
|
30,905
|
36,362
|
|
7. Short-term accrued expenses
|
13,328
|
12,242
|
7,762
|
10,356
|
5,459
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
36
|
0
|
109
|
73
|
36
|
|
11. Other short-term payables
|
2,342
|
2,477
|
3,426
|
2,581
|
2,523
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2,623
|
1,889
|
1,018
|
0
|
3,760
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
4,500
|
4,500
|
0
|
0
|
1,299
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
1,299
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
4,500
|
4,500
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
2,073,432
|
2,173,043
|
2,211,242
|
2,347,364
|
2,514,232
|
|
I. ShareHolder's equity
|
2,073,432
|
2,173,043
|
2,211,242
|
2,347,364
|
2,514,232
|
|
1. Owner's investment capital
|
965,912
|
965,912
|
965,912
|
965,912
|
965,912
|
|
2. Share capital surplus
|
235,248
|
235,248
|
235,248
|
235,248
|
235,248
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
128,474
|
128,474
|
128,474
|
128,474
|
146,256
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
743,799
|
843,410
|
881,609
|
1,017,730
|
1,166,816
|
|
- After tax undistributed profit accumulated to the end of prior period
|
585,279
|
585,279
|
488,688
|
880,399
|
851,647
|
|
- Profit after tax undistributed this period
|
158,520
|
258,131
|
392,921
|
137,332
|
315,169
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
3,333,476
|
3,513,233
|
3,579,098
|
3,827,607
|
4,063,609
|