ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
120,150
|
143,988
|
162,352
|
145,572
|
133,384
|
I. Cash and cash equivalents
|
9,313
|
6,654
|
16,983
|
5,478
|
12,360
|
1. Cash
|
6,313
|
3,654
|
2,983
|
2,178
|
2,360
|
2. Cash equivalents
|
3,000
|
3,000
|
14,000
|
3,300
|
10,000
|
II. Short-term financial investments
|
0
|
10,778
|
11,000
|
12,000
|
2,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
10,778
|
11,000
|
12,000
|
2,000
|
III. Short-term receivables
|
12,036
|
22,758
|
8,945
|
8,160
|
9,759
|
1. Short-term receivables of customers
|
10,667
|
13,611
|
8,003
|
6,044
|
6,721
|
2. Prepayments to suppliers
|
1,433
|
8,320
|
336
|
1,007
|
1,993
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
292
|
1,183
|
1,042
|
1,570
|
1,541
|
7. Provision for doubtful short-term receivables
|
-356
|
-356
|
-436
|
-460
|
-496
|
IV. Inventories
|
96,714
|
101,378
|
122,622
|
119,673
|
108,903
|
1. Inventories
|
96,714
|
101,378
|
122,622
|
119,673
|
108,903
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
2,087
|
2,420
|
2,802
|
261
|
362
|
1. Short-term prepaid expenses
|
221
|
260
|
96
|
261
|
156
|
2. Deductible VAT
|
1,866
|
1,580
|
2,705
|
0
|
206
|
3. Taxes and the State Receivables
|
0
|
579
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
75,726
|
70,509
|
69,148
|
66,398
|
61,027
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
54,084
|
49,391
|
47,185
|
44,863
|
40,104
|
1. Tangible fixed assets
|
54,084
|
49,391
|
47,185
|
44,863
|
40,104
|
- Cost
|
102,515
|
105,390
|
109,706
|
112,039
|
112,670
|
- Accumulated depreciation
|
-48,432
|
-55,999
|
-62,521
|
-67,176
|
-72,566
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
120
|
120
|
120
|
120
|
120
|
- Accumulated depreciation
|
-120
|
-120
|
-120
|
-120
|
-120
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
710
|
0
|
649
|
207
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
710
|
0
|
649
|
207
|
0
|
IV. Long-term financial investments
|
20,039
|
20,039
|
20,039
|
20,039
|
20,039
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
20,039
|
20,039
|
20,039
|
20,039
|
20,039
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
894
|
1,079
|
1,275
|
1,290
|
884
|
1. Long-term prepaid expenses
|
894
|
1,079
|
1,275
|
1,290
|
884
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
195,876
|
214,497
|
231,500
|
211,971
|
194,411
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
33,491
|
49,756
|
62,902
|
40,695
|
20,001
|
I. Current liabilities
|
33,191
|
49,656
|
62,902
|
40,695
|
20,001
|
1. Borrowings and short-term financial leased liabilities
|
7,785
|
21,706
|
29,215
|
21,376
|
3,874
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
13,414
|
15,609
|
15,067
|
6,858
|
5,506
|
4. Advances from customers
|
3,684
|
2,833
|
8,418
|
2,016
|
640
|
5. Taxes and other payables to the State Budget
|
769
|
544
|
778
|
1,829
|
1,106
|
6. Payables to employees
|
4,069
|
4,200
|
4,133
|
4,079
|
4,012
|
7. Short-term accrued expenses
|
261
|
1,021
|
1,247
|
393
|
343
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
0
|
87
|
38
|
0
|
0
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
3,210
|
3,656
|
4,006
|
4,144
|
4,521
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
300
|
100
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
300
|
100
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
162,384
|
164,741
|
168,598
|
171,275
|
174,410
|
I. ShareHolder's equity
|
162,384
|
164,741
|
168,598
|
171,275
|
174,410
|
1. Owner's investment capital
|
94,922
|
94,922
|
94,922
|
94,922
|
94,922
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
8,994
|
10,119
|
11,308
|
12,666
|
13,875
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
58,468
|
59,700
|
62,368
|
63,687
|
65,614
|
- After tax undistributed profit accumulated to the end of prior period
|
46,667
|
47,324
|
48,475
|
50,930
|
52,409
|
- Profit after tax undistributed this period
|
11,801
|
12,376
|
13,893
|
12,757
|
13,205
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
195,876
|
214,497
|
231,500
|
211,971
|
194,411
|