ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,234,159
|
962,600
|
934,462
|
1,053,487
|
926,434
|
I. Cash and cash equivalents
|
10,332
|
2,165
|
1,098
|
1,294
|
1,159
|
1. Cash
|
10,332
|
2,165
|
1,098
|
1,294
|
1,159
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
11,174
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
11,174
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
956,232
|
775,784
|
749,038
|
859,190
|
731,155
|
1. Short-term receivables of customers
|
611,364
|
386,458
|
385,994
|
410,996
|
341,059
|
2. Prepayments to suppliers
|
246,604
|
251,105
|
250,897
|
263,951
|
227,652
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
17,000
|
17,000
|
17,000
|
17,000
|
17,000
|
6. Other short-term receivables
|
93,392
|
143,585
|
122,572
|
196,969
|
174,759
|
7. Provision for doubtful short-term receivables
|
-12,128
|
-22,364
|
-27,425
|
-29,727
|
-29,315
|
IV. Inventories
|
242,181
|
168,898
|
168,898
|
168,898
|
168,898
|
1. Inventories
|
242,181
|
168,898
|
168,898
|
168,898
|
168,898
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
14,239
|
15,752
|
15,429
|
24,105
|
25,222
|
1. Short-term prepaid expenses
|
3,768
|
4,576
|
3,726
|
4,123
|
4,667
|
2. Deductible VAT
|
10,368
|
11,073
|
11,599
|
19,878
|
20,143
|
3. Taxes and the State Receivables
|
103
|
103
|
103
|
103
|
384
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
28
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
235,638
|
211,555
|
192,507
|
175,498
|
156,730
|
I. Long-term receivables
|
9
|
9
|
9
|
9
|
9
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
9
|
9
|
9
|
9
|
9
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
139,618
|
122,089
|
105,633
|
89,469
|
73,393
|
1. Tangible fixed assets
|
139,426
|
122,070
|
105,633
|
89,469
|
73,393
|
- Cost
|
273,587
|
273,717
|
273,415
|
274,582
|
274,582
|
- Accumulated depreciation
|
-134,161
|
-151,647
|
-167,782
|
-185,113
|
-201,188
|
2. Fixed assets of financial leasing
|
193
|
19
|
0
|
0
|
0
|
- Cost
|
1,055
|
1,055
|
0
|
0
|
0
|
- Accumulated depreciation
|
-862
|
-1,035
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
3,056
|
3,056
|
3,056
|
3,056
|
2,932
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
3,056
|
3,056
|
3,056
|
3,056
|
2,932
|
IV. Long-term financial investments
|
71,326
|
68,146
|
68,146
|
68,146
|
68,156
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
36,423
|
36,423
|
36,423
|
36,423
|
36,433
|
3. Other investments in equity instruments
|
31,723
|
31,723
|
31,723
|
31,723
|
31,723
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
3,180
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
21,629
|
18,256
|
15,664
|
14,818
|
12,239
|
1. Long-term prepaid expenses
|
19,954
|
16,581
|
13,989
|
13,144
|
12,239
|
2. Deferred income tax assets
|
1,674
|
1,674
|
1,674
|
1,674
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,469,796
|
1,174,155
|
1,126,970
|
1,228,985
|
1,083,164
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,376,256
|
1,123,071
|
1,183,037
|
1,284,830
|
1,148,759
|
I. Current liabilities
|
1,376,089
|
1,123,053
|
1,183,037
|
1,284,830
|
1,148,308
|
1. Borrowings and short-term financial leased liabilities
|
771,891
|
748,619
|
744,210
|
736,610
|
612,011
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
398,739
|
115,142
|
108,290
|
115,595
|
98,285
|
4. Advances from customers
|
48,550
|
46,751
|
47,759
|
48,042
|
45,983
|
5. Taxes and other payables to the State Budget
|
6,630
|
6,715
|
6,805
|
6,972
|
7,210
|
6. Payables to employees
|
1,490
|
1,014
|
1,356
|
1,755
|
1,408
|
7. Short-term accrued expenses
|
105,166
|
168,764
|
239,310
|
306,428
|
371,152
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
43,623
|
36,048
|
35,218
|
69,406
|
12,207
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
89
|
22
|
53
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
167
|
18
|
0
|
0
|
451
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
451
|
6. Borrowings and long-term financial leased liabilities
|
167
|
18
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
93,540
|
51,085
|
-56,068
|
-55,845
|
-65,595
|
I. ShareHolder's equity
|
93,540
|
51,085
|
-56,068
|
-55,845
|
-65,595
|
1. Owner's investment capital
|
265,858
|
265,858
|
265,858
|
265,858
|
265,858
|
2. Share capital surplus
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-3,695
|
-3,695
|
-3,695
|
-3,695
|
-7,754
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
4,377
|
4,377
|
4,377
|
4,377
|
4,377
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-177,970
|
-219,803
|
-326,293
|
-325,705
|
-333,404
|
- After tax undistributed profit accumulated to the end of prior period
|
-57,253
|
-177,970
|
-219,803
|
-326,293
|
-325,705
|
- Profit after tax undistributed this period
|
-120,717
|
-41,832
|
-106,490
|
587
|
-7,699
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
3,572
|
2,949
|
2,287
|
1,923
|
3,930
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,469,796
|
1,174,155
|
1,126,970
|
1,228,985
|
1,083,164
|