Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 2,497,010 2,586,937 1,942,485 1,041,613 1,358,269
2. Deductions of revenue 16,595 17,047 33,756 13,354 230,267
3. Net revenues (1)-(2) 2,480,415 2,569,890 1,908,729 1,028,259 1,128,002
4. Cost of goods sold 1,878,103 1,659,605 1,271,029 785,141 839,555
5. Gross profit (3)-(4) 602,313 910,285 637,700 243,118 288,447
6. Revenue of financial operations 31,328 36,693 87,721 228,749 124,462
7. Financial expense 128,221 101,282 265,199 125,743 65,081
-In which: Loan interest expenses 31,719 84,002 247,239 96,740 22,350
8. Profit or loss from joint ventures, associated companies -28,424 1,397 6,773 38,173 14,268
9. Cost of sales 106,316 198,438 98,081 42,831 39,130
10. Enterprise administration expenses 149,545 159,326 175,431 151,432 179,626
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 221,136 489,329 193,485 190,033 143,341
12. Other income 627,239 907,105 24,072 82,833 20,244
13. Other expenses 14,498 171,240 13,700 56,016 25,116
14. Other profit (12)-(13) 612,741 735,865 10,372 26,816 -4,873
15. Total accounting profit before tax (11)+(14) 833,877 1,225,195 203,857 216,850 138,468
16. Costs of current corporate income tax 178,551 274,609 41,653 52,770 79,390
17. Costs of deferred corporate income tax -2,466 649 10,996 -1,589 -43,284
18. Costs of corporate income tax (16)+(17) 176,086 275,258 52,648 51,182 36,106
19. Profit after corporate income tax (15)-(18) 657,791 949,937 151,208 165,668 102,362
20. Interest after tax of shareholders who not control 10,595 -3,629 -1,372 -7,013 -2,187
21. Profit after tax of parent company shareholders (19)-(20) 647,196 953,566 152,580 172,681 104,549
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)