Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 2,586,937 1,942,485 1,041,613 1,358,269 5,004,653
2. Deductions of revenue 17,047 33,756 13,354 230,267 280,529
3. Net revenues (1)-(2) 2,569,890 1,908,729 1,028,259 1,128,002 4,724,124
4. Cost of goods sold 1,659,605 1,271,029 785,141 839,555 3,596,563
5. Gross profit (3)-(4) 910,285 637,700 243,118 288,447 1,127,561
6. Revenue of financial operations 36,693 87,721 228,749 124,462 53,793
7. Financial expense 101,282 265,199 125,743 65,081 99,834
-In which: Loan interest expenses 84,002 247,239 96,740 22,350 97,242
8. Profit or loss from joint ventures, associated companies 1,397 6,773 38,173 14,268 11,013
9. Cost of sales 198,438 98,081 42,831 39,130 59,895
10. Enterprise administration expenses 159,326 175,431 151,432 179,626 194,399
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 489,329 193,485 190,033 143,341 838,238
12. Other income 907,105 24,072 82,833 20,244 38,816
13. Other expenses 171,240 13,700 56,016 25,116 36,256
14. Other profit (12)-(13) 735,865 10,372 26,816 -4,873 2,561
15. Total accounting profit before tax (11)+(14) 1,225,195 203,857 216,850 138,468 840,799
16. Costs of current corporate income tax 274,609 41,653 52,770 79,390 166,602
17. Costs of deferred corporate income tax 649 10,996 -1,589 -43,284 28,936
18. Costs of corporate income tax (16)+(17) 275,258 52,648 51,182 36,106 195,537
19. Profit after corporate income tax (15)-(18) 949,937 151,208 165,668 102,362 645,261
20. Interest after tax of shareholders who not control -3,629 -1,372 -7,013 -2,187 -20,686
21. Profit after tax of parent company shareholders (19)-(20) 953,566 152,580 172,681 104,549 665,947
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)