Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 18,995 20,285 17,636 18,465 18,912
2. Deductions of revenue 0
3. Net revenues (1)-(2) 18,995 20,285 17,636 18,465 18,912
4. Cost of goods sold 10,241 10,627 10,088 10,458 10,163
5. Gross profit (3)-(4) 8,754 9,658 7,547 8,006 8,749
6. Revenue of financial operations 523 726 1,828 873 691
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 4,894 4,312 3,622 3,812 3,398
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,383 6,071 5,754 5,066 6,043
12. Other income 206 14 1,177 151 168
13. Other expenses 433 0 844
14. Other profit (12)-(13) 206 -418 1,177 151 -675
15. Total accounting profit before tax (11)+(14) 4,588 5,653 6,931 5,217 5,367
16. Costs of current corporate income tax 659 1,291 1,511 1,085 1,088
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 659 1,291 1,511 1,085 1,088
19. Profit after corporate income tax (15)-(18) 3,929 4,362 5,420 4,132 4,279
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,929 4,362 5,420 4,132 4,279
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)