|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,560,287
|
1,452,914
|
1,850,417
|
1,904,671
|
1,963,870
|
|
I. Cash and cash equivalents
|
138,446
|
170,397
|
29,140
|
15,383
|
16,051
|
|
1. Cash
|
138,446
|
170,397
|
29,140
|
15,383
|
13,051
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
3,000
|
|
II. Short-term financial investments
|
30,700
|
76,300
|
282,450
|
1,624,687
|
1,763,704
|
|
1. Trading securities
|
0
|
0
|
175,000
|
175,000
|
175,000
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
30,700
|
76,300
|
107,450
|
1,449,687
|
1,588,704
|
|
III. Short-term receivables
|
1,276,043
|
1,091,304
|
1,432,995
|
165,613
|
74,738
|
|
1. Short-term receivables of customers
|
662,493
|
638,748
|
1,179,962
|
611,119
|
574,824
|
|
2. Prepayments to suppliers
|
46,273
|
47,388
|
51,198
|
51,170
|
62,610
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
1,941,424
|
1,710,858
|
1,518,237
|
0
|
0
|
|
6. Other short-term receivables
|
774,858
|
809,611
|
732,372
|
754,897
|
9,451
|
|
7. Provision for doubtful short-term receivables
|
-2,149,004
|
-2,115,303
|
-2,048,774
|
-1,251,574
|
-572,147
|
|
IV. Inventories
|
112,637
|
112,741
|
103,822
|
97,260
|
107,465
|
|
1. Inventories
|
197,803
|
197,907
|
198,160
|
191,598
|
201,803
|
|
2. Provision for decline in value of inventories
|
-85,166
|
-85,166
|
-94,338
|
-94,338
|
-94,338
|
|
V. Other current assets
|
2,460
|
2,174
|
2,011
|
1,728
|
1,911
|
|
1. Short-term prepaid expenses
|
318
|
265
|
413
|
206
|
294
|
|
2. Deductible VAT
|
777
|
784
|
836
|
748
|
684
|
|
3. Taxes and the State Receivables
|
1,365
|
1,124
|
762
|
774
|
934
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
2,730,511
|
2,926,575
|
2,365,628
|
2,404,827
|
2,427,952
|
|
I. Long-term receivables
|
412,952
|
412,795
|
397,795
|
346,015
|
346,015
|
|
1. Long-term customer's receivables
|
0
|
0
|
51,781
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
66,939
|
66,781
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
346,015
|
346,015
|
346,015
|
346,015
|
346,015
|
|
6. Provision for doubtful long-term receivables
|
-1
|
-1
|
-1
|
0
|
0
|
|
II. Fixed assets
|
2,070,141
|
2,014,383
|
1,415,495
|
1,394,216
|
1,371,698
|
|
1. Tangible fixed assets
|
2,070,141
|
2,014,383
|
1,415,495
|
1,394,216
|
1,371,698
|
|
- Cost
|
3,391,174
|
3,392,047
|
2,123,429
|
2,128,035
|
2,130,753
|
|
- Accumulated depreciation
|
-1,321,033
|
-1,377,664
|
-707,934
|
-733,819
|
-759,055
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
479
|
479
|
399
|
399
|
399
|
|
- Accumulated depreciation
|
-479
|
-479
|
-399
|
-399
|
-399
|
|
III. Real Estate Investments
|
25,552
|
25,237
|
24,922
|
24,607
|
24,291
|
|
- Cost
|
56,150
|
56,150
|
56,150
|
56,150
|
56,150
|
|
- Accumulated depreciation
|
-30,597
|
-30,913
|
-31,228
|
-31,543
|
-31,858
|
|
IV. Long-term assets in progress
|
35,930
|
36,409
|
36,485
|
34,537
|
34,537
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
35,930
|
36,409
|
36,485
|
34,537
|
34,537
|
|
IV. Long-term financial investments
|
12,940
|
278,054
|
377,090
|
495,818
|
550,516
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
6,940
|
272,054
|
371,090
|
454,538
|
509,236
|
|
3. Other investments in equity instruments
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
|
4. Provision for diminution in value of financial long-term investments
|
-480
|
-480
|
-480
|
-480
|
-480
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
35,280
|
35,280
|
|
V. Total other long-term assets
|
172,995
|
159,698
|
113,841
|
109,634
|
100,895
|
|
1. Long-term prepaid expenses
|
75,528
|
66,720
|
26,285
|
26,523
|
22,218
|
|
2. Deferred income tax assets
|
9,530
|
9,323
|
8,183
|
8,021
|
7,869
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
87,937
|
83,655
|
79,373
|
75,090
|
70,808
|
|
TOTAL ASSETS
|
4,290,798
|
4,379,489
|
4,216,046
|
4,309,499
|
4,391,822
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
3,474,370
|
3,473,431
|
3,220,488
|
3,245,716
|
3,286,646
|
|
I. Current liabilities
|
2,089,843
|
2,092,816
|
2,002,561
|
2,029,666
|
2,060,894
|
|
1. Borrowings and short-term financial leased liabilities
|
815,207
|
777,848
|
706,648
|
687,040
|
686,990
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
169,849
|
170,326
|
140,399
|
155,672
|
139,544
|
|
4. Advances from customers
|
6,314
|
1,317
|
1,309
|
5,002
|
7,448
|
|
5. Taxes and other payables to the State Budget
|
40,154
|
45,332
|
37,224
|
25,120
|
24,828
|
|
6. Payables to employees
|
2,289
|
2,616
|
3,137
|
1,319
|
1,478
|
|
7. Short-term accrued expenses
|
336,388
|
355,522
|
363,653
|
382,618
|
406,064
|
|
8. Short-term intercompany payables
|
0
|
0
|
258
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
383
|
313
|
0
|
311
|
379
|
|
11. Other short-term payables
|
717,461
|
737,744
|
748,136
|
771,301
|
792,866
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
1,798
|
1,798
|
1,798
|
1,283
|
1,298
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
1,384,527
|
1,380,615
|
1,217,927
|
1,216,050
|
1,225,752
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
130
|
130
|
130
|
130
|
130
|
|
6. Borrowings and long-term financial leased liabilities
|
1,313,191
|
1,313,191
|
1,154,060
|
1,154,060
|
1,149,726
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
71,206
|
67,294
|
63,737
|
61,860
|
75,896
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
816,427
|
906,059
|
995,558
|
1,063,782
|
1,105,176
|
|
I. ShareHolder's equity
|
816,427
|
906,059
|
995,558
|
1,063,782
|
1,105,176
|
|
1. Owner's investment capital
|
2,993,097
|
2,993,097
|
2,993,097
|
2,993,097
|
2,993,097
|
|
2. Share capital surplus
|
50,511
|
50,511
|
50,511
|
50,511
|
50,511
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
6,196
|
6,196
|
6,196
|
6,196
|
6,196
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-2,411,260
|
-2,336,440
|
-2,091,637
|
-2,029,200
|
-1,990,561
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-2,456,466
|
-2,456,466
|
-2,456,466
|
-2,091,773
|
-2,091,773
|
|
- Profit after tax undistributed this period
|
45,206
|
120,026
|
364,829
|
62,573
|
101,212
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
177,883
|
192,694
|
37,391
|
43,177
|
45,932
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
4,290,798
|
4,379,489
|
4,216,046
|
4,309,499
|
4,391,822
|