Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 1,985,492 1,573,876 1,346,470 1,144,067 1,031,982
2. Deductions of revenue 4,842 4,766 1 2 1
3. Net revenues (1)-(2) 1,980,650 1,569,110 1,346,469 1,144,065 1,031,981
4. Cost of goods sold 1,617,129 1,255,874 1,025,146 866,894 733,150
5. Gross profit (3)-(4) 363,521 313,235 321,323 277,171 298,831
6. Revenue of financial operations 179,596 327,771 236,988 237,289 309,444
7. Financial expense 816,931 482,441 420,696 347,259 275,003
-In which: Loan interest expenses 430,567 388,657 354,847 353,495 274,967
8. Profit or loss from joint ventures, associated companies 111 -214 -2 -10 52
9. Cost of sales 16,195 20,028 22,994 8,079 6,996
10. Enterprise administration expenses 538,656 143,120 965,519 235,492 363,118
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -828,554 -4,797 -850,899 -76,379 -36,791
12. Other income 17,014 23,792 5,999 2,466 316,951
13. Other expenses 51,488 17,198 26,109 12,095 22,210
14. Other profit (12)-(13) -34,474 6,594 -20,110 -9,629 294,741
15. Total accounting profit before tax (11)+(14) -863,028 1,797 -871,009 -86,008 257,950
16. Costs of current corporate income tax 14,019 8,493 15,515 10,245 11,852
17. Costs of deferred corporate income tax 44,238 -21,174 -1,511 3,452 -4,105
18. Costs of corporate income tax (16)+(17) 58,256 -12,681 14,004 13,697 7,747
19. Profit after corporate income tax (15)-(18) -921,285 14,478 -885,014 -99,705 250,203
20. Interest after tax of shareholders who not control -27,336 -1,469 11,906 16,534 39,125
21. Profit after tax of parent company shareholders (19)-(20) -893,949 15,947 -896,920 -116,239 211,078
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)