Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 1,053,877 1,388,078 1,372,530 1,441,495 1,256,031
2. Deductions of revenue
3. Net revenues (1)-(2) 1,053,877 1,388,078 1,372,530 1,441,495 1,256,031
4. Cost of goods sold 902,042 1,217,800 1,214,871 1,253,957 1,096,767
5. Gross profit (3)-(4) 151,836 170,278 157,659 187,539 159,264
6. Revenue of financial operations 2,622 4,789 1,887 1,447 1,746
7. Financial expense 5,965 21,311 14,228 14,814 11,811
-In which: Loan interest expenses 5,926 10,190 11,587 10,943 10,040
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 110,313 111,989 104,793 132,558 106,900
10. Enterprise administration expenses 30,069 29,496 34,772 31,830 34,279
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,110 12,271 5,753 9,785 8,020
12. Other income 168 1,982 1,949 106 438
13. Other expenses 139 1,485 169 975 864
14. Other profit (12)-(13) 29 497 1,780 -869 -426
15. Total accounting profit before tax (11)+(14) 8,139 12,768 7,533 8,916 7,594
16. Costs of current corporate income tax 1,638 7,814 2,566 4,215 2,627
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,638 7,814 2,566 4,215 2,627
19. Profit after corporate income tax (15)-(18) 6,501 4,954 4,968 4,700 4,968
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 6,501 4,954 4,968 4,700 4,968
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)