Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 1,237,138 1,053,877 1,388,078 1,372,530 1,441,495
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,237,138 1,053,877 1,388,078 1,372,530 1,441,495
4. Cost of goods sold 1,090,896 902,042 1,217,800 1,214,871 1,253,957
5. Gross profit (3)-(4) 146,241 151,836 170,278 157,659 187,539
6. Revenue of financial operations 1,377 2,622 4,789 1,887 1,447
7. Financial expense 11,477 5,965 21,311 14,228 14,814
-In which: Loan interest expenses 10,921 5,926 10,190 11,587 10,943
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 102,001 110,313 111,989 104,793 132,558
10. Enterprise administration expenses 26,563 30,069 29,496 34,772 31,830
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,577 8,110 12,271 5,753 9,785
12. Other income 542 168 1,982 1,949 106
13. Other expenses 150 139 1,485 169 975
14. Other profit (12)-(13) 392 29 497 1,780 -869
15. Total accounting profit before tax (11)+(14) 7,969 8,139 12,768 7,533 8,916
16. Costs of current corporate income tax 1,594 1,638 7,814 2,566 4,215
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,594 1,638 7,814 2,566 4,215
19. Profit after corporate income tax (15)-(18) 6,375 6,501 4,954 4,968 4,700
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 6,375 6,501 4,954 4,968 4,700
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)