Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 198,916 90,653 105,815 345,687 101,232
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 198,916 90,653 105,815 345,687 101,232
4. Cost of goods sold 168,801 82,041 97,579 272,263 87,995
5. Gross profit (3)-(4) 30,115 8,612 8,236 73,423 13,237
6. Revenue of financial operations 807 761 154 3 820
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,552 822 1,789 4,018 1,452
10. Enterprise administration expenses 13,652 5,319 5,834 16,232 5,035
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,718 3,231 767 53,176 7,570
12. Other income 331 1,532 265 1 45
13. Other expenses 6 2,625 0 2,627 152
14. Other profit (12)-(13) 326 -1,094 265 -2,627 -107
15. Total accounting profit before tax (11)+(14) 15,044 2,138 1,032 50,550 7,463
16. Costs of current corporate income tax 3,090 371 189 10,418 1,209
17. Costs of deferred corporate income tax -17 17 -283 283
18. Costs of corporate income tax (16)+(17) 3,090 354 206 10,134 1,493
19. Profit after corporate income tax (15)-(18) 11,953 1,784 826 40,415 5,970
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 11,953 1,784 826 40,415 5,970
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)