Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 291,201 198,916 90,653 105,815 345,687
2. Deductions of revenue 0
3. Net revenues (1)-(2) 291,201 198,916 90,653 105,815 345,687
4. Cost of goods sold 239,448 168,801 82,041 97,579 272,263
5. Gross profit (3)-(4) 51,753 30,115 8,612 8,236 73,423
6. Revenue of financial operations 349 807 761 154 3
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,244 2,552 822 1,789 4,018
10. Enterprise administration expenses 17,530 13,652 5,319 5,834 16,232
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 30,328 14,718 3,231 767 53,176
12. Other income 10,527 331 1,532 265 1
13. Other expenses 28,437 6 2,625 0 2,627
14. Other profit (12)-(13) -17,910 326 -1,094 265 -2,627
15. Total accounting profit before tax (11)+(14) 12,418 15,044 2,138 1,032 50,550
16. Costs of current corporate income tax 2,789 3,090 371 189 10,418
17. Costs of deferred corporate income tax -17 17 -283
18. Costs of corporate income tax (16)+(17) 2,789 3,090 354 206 10,134
19. Profit after corporate income tax (15)-(18) 9,629 11,953 1,784 826 40,415
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 9,629 11,953 1,784 826 40,415
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)