Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 73,169 359,870 291,201 198,916 90,653
2. Deductions of revenue 0
3. Net revenues (1)-(2) 73,169 359,870 291,201 198,916 90,653
4. Cost of goods sold 58,934 324,044 239,448 168,801 82,041
5. Gross profit (3)-(4) 14,236 35,826 51,753 30,115 8,612
6. Revenue of financial operations 209 318 349 807 761
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 211 2,838 4,244 2,552 822
10. Enterprise administration expenses 6,379 9,879 17,530 13,652 5,319
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,854 23,427 30,328 14,718 3,231
12. Other income 0 17,771 10,527 331 1,532
13. Other expenses 0 7,247 28,437 6 2,625
14. Other profit (12)-(13) 0 10,523 -17,910 326 -1,094
15. Total accounting profit before tax (11)+(14) 7,854 33,951 12,418 15,044 2,138
16. Costs of current corporate income tax 1,638 6,836 2,789 3,090 371
17. Costs of deferred corporate income tax -68 68 -17
18. Costs of corporate income tax (16)+(17) 1,571 6,903 2,789 3,090 354
19. Profit after corporate income tax (15)-(18) 6,283 27,048 9,629 11,953 1,784
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,283 27,048 9,629 11,953 1,784
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)