Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 143,916 73,169 359,870 291,201 198,916
2. Deductions of revenue 0
3. Net revenues (1)-(2) 143,916 73,169 359,870 291,201 198,916
4. Cost of goods sold 117,635 58,934 324,044 239,448 168,801
5. Gross profit (3)-(4) 26,281 14,236 35,826 51,753 30,115
6. Revenue of financial operations 236 209 318 349 807
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,124 211 2,838 4,244 2,552
10. Enterprise administration expenses 10,022 6,379 9,879 17,530 13,652
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,372 7,854 23,427 30,328 14,718
12. Other income 289 0 17,771 10,527 331
13. Other expenses 0 0 7,247 28,437 6
14. Other profit (12)-(13) 288 0 10,523 -17,910 326
15. Total accounting profit before tax (11)+(14) 14,660 7,854 33,951 12,418 15,044
16. Costs of current corporate income tax 2,892 1,638 6,836 2,789 3,090
17. Costs of deferred corporate income tax 40 -68 68
18. Costs of corporate income tax (16)+(17) 2,932 1,571 6,903 2,789 3,090
19. Profit after corporate income tax (15)-(18) 11,728 6,283 27,048 9,629 11,953
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 11,728 6,283 27,048 9,629 11,953
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)