Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 190,357 179,251 231,798 261,721 305,976
2. Deductions of revenue 303 0
3. Net revenues (1)-(2) 190,357 179,251 231,495 261,721 305,976
4. Cost of goods sold 168,025 164,586 212,317 247,663 287,136
5. Gross profit (3)-(4) 22,333 14,665 19,178 14,058 18,840
6. Revenue of financial operations 1,363 108 1,288 842 663
7. Financial expense 7,553 5,822 6,838 5,757 6,517
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies -325 192 383 522 572
9. Cost of sales 5,377 1,946 3,631 3,150 4,129
10. Enterprise administration expenses 18,887 848 1,393 1,261 1,879
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -8,446 6,349 8,988 5,253 7,548
12. Other income 25 51 218 104
13. Other expenses 1 13 3 0 224
14. Other profit (12)-(13) 24 -13 49 218 -120
15. Total accounting profit before tax (11)+(14) -8,422 6,336 9,037 5,471 7,428
16. Costs of current corporate income tax 279 1,114 2,332 4,747
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 279 1,114 2,332 4,747
19. Profit after corporate income tax (15)-(18) -8,701 5,222 6,705 5,471 2,681
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -8,701 5,222 6,705 5,471 2,681
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)