Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 179,251 231,798 261,721 305,976 306,482
2. Deductions of revenue 303 0 767
3. Net revenues (1)-(2) 179,251 231,495 261,721 305,976 305,715
4. Cost of goods sold 164,586 212,317 247,663 287,136 283,334
5. Gross profit (3)-(4) 14,665 19,178 14,058 18,840 22,381
6. Revenue of financial operations 108 1,288 842 663 732
7. Financial expense 5,822 6,838 5,757 6,517 6,309
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 192 383 522 572 364
9. Cost of sales 1,946 3,631 3,150 4,129 8,141
10. Enterprise administration expenses 848 1,393 1,261 1,879 1,653
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,349 8,988 5,253 7,548 7,375
12. Other income 51 218 104 11
13. Other expenses 13 3 0 224 261
14. Other profit (12)-(13) -13 49 218 -120 -251
15. Total accounting profit before tax (11)+(14) 6,336 9,037 5,471 7,428 7,124
16. Costs of current corporate income tax 1,114 2,332 4,747 1,187
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,114 2,332 4,747 1,187
19. Profit after corporate income tax (15)-(18) 5,222 6,705 5,471 2,681 5,937
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,222 6,705 5,471 2,681 5,937
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)