Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 231,798 261,721 305,976 306,482 388,852
2. Deductions of revenue 303 0 767
3. Net revenues (1)-(2) 231,495 261,721 305,976 305,715 388,852
4. Cost of goods sold 212,317 247,663 287,136 283,334 363,362
5. Gross profit (3)-(4) 19,178 14,058 18,840 22,381 25,490
6. Revenue of financial operations 1,288 842 663 732 886
7. Financial expense 6,838 5,757 6,517 6,309 6,864
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 383 522 572 364 496
9. Cost of sales 3,631 3,150 4,129 8,141 8,683
10. Enterprise administration expenses 1,393 1,261 1,879 1,653 1,662
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,988 5,253 7,548 7,375 9,663
12. Other income 51 218 104 11 2
13. Other expenses 3 0 224 261 502
14. Other profit (12)-(13) 49 218 -120 -251 -500
15. Total accounting profit before tax (11)+(14) 9,037 5,471 7,428 7,124 9,163
16. Costs of current corporate income tax 2,332 4,747 1,187 1,375
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,332 4,747 1,187 1,375
19. Profit after corporate income tax (15)-(18) 6,705 5,471 2,681 5,937 7,789
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,705 5,471 2,681 5,937 7,789
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)