Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 261,721 305,976 306,482 388,852 325,460
2. Deductions of revenue 0 767
3. Net revenues (1)-(2) 261,721 305,976 305,715 388,852 325,460
4. Cost of goods sold 247,663 287,136 283,334 363,362 301,777
5. Gross profit (3)-(4) 14,058 18,840 22,381 25,490 23,683
6. Revenue of financial operations 842 663 732 886 -37
7. Financial expense 5,757 6,517 6,309 6,864 7,053
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 522 572 364 496 592
9. Cost of sales 3,150 4,129 8,141 8,683 6,849
10. Enterprise administration expenses 1,261 1,879 1,653 1,662 1,509
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,253 7,548 7,375 9,663 8,827
12. Other income 218 104 11 2 4
13. Other expenses 0 224 261 502 122
14. Other profit (12)-(13) 218 -120 -251 -500 -117
15. Total accounting profit before tax (11)+(14) 5,471 7,428 7,124 9,163 8,710
16. Costs of current corporate income tax 4,747 1,187 1,375 1,389
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,747 1,187 1,375 1,389
19. Profit after corporate income tax (15)-(18) 5,471 2,681 5,937 7,789 7,321
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,471 2,681 5,937 7,789 7,321
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)