Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 176,055 193,299 190,357 179,251 231,798
2. Deductions of revenue 303
3. Net revenues (1)-(2) 176,055 193,299 190,357 179,251 231,495
4. Cost of goods sold 160,106 172,865 168,025 164,586 212,317
5. Gross profit (3)-(4) 15,948 20,435 22,333 14,665 19,178
6. Revenue of financial operations 1,177 543 1,363 108 1,288
7. Financial expense 7,344 6,856 7,553 5,822 6,838
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 174 207 -325 192 383
9. Cost of sales 4,552 4,342 5,377 1,946 3,631
10. Enterprise administration expenses 11,176 993 18,887 848 1,393
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,773 8,993 -8,446 6,349 8,988
12. Other income 0 25 51
13. Other expenses 131 181 1 13 3
14. Other profit (12)-(13) -131 -181 24 -13 49
15. Total accounting profit before tax (11)+(14) -5,904 8,812 -8,422 6,336 9,037
16. Costs of current corporate income tax 1,681 279 1,114 2,332
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,681 279 1,114 2,332
19. Profit after corporate income tax (15)-(18) -5,904 7,131 -8,701 5,222 6,705
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -5,904 7,131 -8,701 5,222 6,705
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)