Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 271,916 243,674 176,055 193,299 190,357
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 271,916 243,674 176,055 193,299 190,357
4. Cost of goods sold 261,790 226,666 160,106 172,865 168,025
5. Gross profit (3)-(4) 10,126 17,007 15,948 20,435 22,333
6. Revenue of financial operations 624 933 1,177 543 1,363
7. Financial expense 7,207 6,336 7,344 6,856 7,553
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 760 1,050 174 207 -325
9. Cost of sales 584 2,692 4,552 4,342 5,377
10. Enterprise administration expenses 5,386 963 11,176 993 18,887
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,667 8,999 -5,773 8,993 -8,446
12. Other income 155 0 0 25
13. Other expenses 553 14 131 181 1
14. Other profit (12)-(13) -398 -14 -131 -181 24
15. Total accounting profit before tax (11)+(14) -2,065 8,985 -5,904 8,812 -8,422
16. Costs of current corporate income tax 2,417 0 1,681 279
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,417 0 1,681 279
19. Profit after corporate income tax (15)-(18) -4,482 8,985 -5,904 7,131 -8,701
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -4,482 8,985 -5,904 7,131 -8,701
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)