Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 702,068 654,846 682,028 841,492 755,305
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 702,068 654,846 682,028 841,492 755,305
4. Cost of goods sold 571,672 541,740 555,863 664,533 596,101
5. Gross profit (3)-(4) 130,396 113,107 126,165 176,959 159,204
6. Revenue of financial operations 253 847 50 901 703
7. Financial expense 5,494 5,840 6,292 7,004 6,726
-In which: Loan interest expenses 5,494 6,292 7,004 6,395
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 45,462 38,615 46,636 57,113 46,512
10. Enterprise administration expenses 33,333 36,794 32,574 30,215 37,600
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 46,361 32,704 40,713 83,529 69,070
12. Other income 1,895 7,972 1,345 5,844 4,653
13. Other expenses 181 5,658 902 3,566 2,478
14. Other profit (12)-(13) 1,714 2,314 443 2,278 2,175
15. Total accounting profit before tax (11)+(14) 48,075 35,018 41,157 85,807 71,244
16. Costs of current corporate income tax 9,615 7,923 8,231 16,487 14,249
17. Costs of deferred corporate income tax 0 -919 0 670
18. Costs of corporate income tax (16)+(17) 9,615 7,004 8,231 17,157 14,249
19. Profit after corporate income tax (15)-(18) 38,460 28,015 32,925 68,650 56,995
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 38,460 28,015 32,925 68,650 56,995
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0