Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 607,508 634,323 760,773 702,068 654,846
2. Deductions of revenue 0
3. Net revenues (1)-(2) 607,508 634,323 760,773 702,068 654,846
4. Cost of goods sold 486,524 509,588 604,646 571,672 541,740
5. Gross profit (3)-(4) 120,983 124,735 156,127 130,396 113,107
6. Revenue of financial operations 1,279 340 513 253 847
7. Financial expense 4,662 4,716 4,490 5,494 5,840
-In which: Loan interest expenses 4,662 4,716 4,490 5,494
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 36,083 44,810 55,478 45,462 38,615
10. Enterprise administration expenses 50,136 21,919 36,266 33,333 36,794
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 31,381 53,629 60,405 46,361 32,704
12. Other income 6,602 5,223 6,304 1,895 7,972
13. Other expenses 4,452 115 4,172 181 5,658
14. Other profit (12)-(13) 2,149 5,108 2,132 1,714 2,314
15. Total accounting profit before tax (11)+(14) 33,531 58,737 62,538 48,075 35,018
16. Costs of current corporate income tax 2,186 11,748 10,007 9,615 7,923
17. Costs of deferred corporate income tax 4,520 2,496 0 -919
18. Costs of corporate income tax (16)+(17) 6,706 11,748 12,504 9,615 7,004
19. Profit after corporate income tax (15)-(18) 26,825 46,989 50,034 38,460 28,015
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 26,825 46,989 50,034 38,460 28,015
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)