ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,494,459
|
2,170,241
|
2,232,453
|
2,077,659
|
2,457,646
|
I. Cash and cash equivalents
|
144,301
|
734,364
|
1,208,607
|
536,186
|
604,584
|
1. Cash
|
13,801
|
10,353
|
16,235
|
7,336
|
9,935
|
2. Cash equivalents
|
130,500
|
724,011
|
1,192,372
|
528,850
|
594,649
|
II. Short-term financial investments
|
906,610
|
805,543
|
400,000
|
70,000
|
930,200
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
906,610
|
805,543
|
400,000
|
70,000
|
930,200
|
III. Short-term receivables
|
407,101
|
599,463
|
584,910
|
1,428,125
|
908,079
|
1. Short-term receivables of customers
|
319,656
|
547,444
|
539,431
|
1,180,981
|
871,600
|
2. Prepayments to suppliers
|
617
|
3,585
|
1,205
|
4,563
|
5,569
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
200,000
|
0
|
6. Other short-term receivables
|
86,828
|
49,737
|
46,201
|
44,601
|
33,248
|
7. Provision for doubtful short-term receivables
|
0
|
-1,303
|
-1,927
|
-2,020
|
-2,338
|
IV. Inventories
|
34,701
|
28,667
|
38,404
|
37,491
|
14,410
|
1. Inventories
|
34,701
|
28,667
|
38,404
|
37,491
|
14,410
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,746
|
2,204
|
532
|
5,856
|
372
|
1. Short-term prepaid expenses
|
1,665
|
2,204
|
532
|
606
|
372
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
80
|
0
|
0
|
5,250
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
6,857,513
|
6,788,446
|
6,378,673
|
5,941,471
|
5,020,115
|
I. Long-term receivables
|
799,933
|
799,933
|
799,933
|
599,933
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
799,933
|
799,933
|
799,933
|
599,933
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
5,461,980
|
5,645,126
|
5,299,545
|
4,933,484
|
4,653,179
|
1. Tangible fixed assets
|
5,460,953
|
5,644,288
|
5,298,543
|
4,932,820
|
4,652,918
|
- Cost
|
14,828,273
|
15,361,521
|
15,370,330
|
15,381,420
|
15,488,065
|
- Accumulated depreciation
|
-9,367,320
|
-9,717,233
|
-10,071,787
|
-10,448,600
|
-10,835,147
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,027
|
838
|
1,002
|
664
|
261
|
- Cost
|
1,887
|
1,887
|
2,336
|
2,336
|
2,336
|
- Accumulated depreciation
|
-860
|
-1,049
|
-1,334
|
-1,672
|
-2,074
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
435,135
|
5,411
|
18,337
|
100,596
|
12,032
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
435,135
|
5,411
|
18,337
|
100,596
|
12,032
|
IV. Long-term financial investments
|
98,669
|
268,659
|
173,728
|
211,132
|
250,976
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
53,329
|
123,319
|
133,388
|
143,772
|
143,616
|
3. Other investments in equity instruments
|
37,360
|
37,360
|
37,360
|
37,360
|
37,360
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
7,980
|
107,980
|
2,980
|
30,000
|
70,000
|
V. Total other long-term assets
|
61,795
|
69,317
|
87,131
|
96,326
|
103,927
|
1. Long-term prepaid expenses
|
8,741
|
4,528
|
28,483
|
39,370
|
30,060
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
53,054
|
64,789
|
58,647
|
56,956
|
73,867
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
8,351,972
|
8,958,687
|
8,611,126
|
8,019,130
|
7,477,761
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
2,551,926
|
2,451,902
|
2,118,248
|
2,735,991
|
2,212,493
|
I. Current liabilities
|
413,834
|
536,295
|
547,694
|
1,328,585
|
935,127
|
1. Borrowings and short-term financial leased liabilities
|
169,545
|
142,389
|
212,685
|
130,390
|
115,494
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
56,366
|
65,037
|
105,470
|
146,096
|
72,932
|
4. Advances from customers
|
1,701
|
1,616
|
571
|
241
|
575
|
5. Taxes and other payables to the State Budget
|
133,181
|
265,101
|
166,818
|
135,587
|
176,852
|
6. Payables to employees
|
23,659
|
30,025
|
31,601
|
37,294
|
26,256
|
7. Short-term accrued expenses
|
20,041
|
21,706
|
13,885
|
13,281
|
11,223
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
717
|
992
|
868
|
845,541
|
508,665
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
8,624
|
9,428
|
15,797
|
20,155
|
23,130
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
2,138,092
|
1,915,607
|
1,570,554
|
1,407,406
|
1,277,366
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
2,137,733
|
1,915,607
|
1,570,554
|
1,407,406
|
1,277,366
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
359
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
5,800,046
|
6,506,785
|
6,492,878
|
5,283,139
|
5,265,267
|
I. ShareHolder's equity
|
5,800,046
|
6,506,785
|
6,492,878
|
5,283,139
|
5,265,267
|
1. Owner's investment capital
|
4,224,000
|
4,224,000
|
4,224,000
|
4,224,000
|
4,224,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
449,307
|
455,867
|
463,091
|
475,445
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
-28,633
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
70,104
|
63,754
|
56,530
|
25,176
|
501,181
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
1,034,828
|
1,708,494
|
1,692,020
|
500,485
|
483,561
|
- After tax undistributed profit accumulated to the end of prior period
|
376,232
|
341,032
|
195,147
|
51,400
|
87,681
|
- Profit after tax undistributed this period
|
658,596
|
1,367,461
|
1,496,873
|
449,085
|
395,879
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
50,441
|
54,671
|
57,237
|
58,033
|
56,526
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
8,351,972
|
8,958,687
|
8,611,126
|
8,019,130
|
7,477,761
|