Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 549,796 321,784 217,676 197,275 258,396
2. Deductions of revenue 3,040 3,385 263 451 697
3. Net revenues (1)-(2) 546,755 318,399 217,413 196,825 257,699
4. Cost of goods sold 439,356 310,368 212,934 163,474 214,700
5. Gross profit (3)-(4) 107,400 8,030 4,479 33,351 43,000
6. Revenue of financial operations 1,361 1,723 282 617 312
7. Financial expense 23,760 17,629 12,217 8,698 10,072
-In which: Loan interest expenses 23,521 16,794 12,014 7,933 9,568
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 32,862 9,439 12,638 9,204 9,064
10. Enterprise administration expenses 15,797 28,523 18,647 2,329 8,613
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 36,341 -45,837 -38,741 13,737 15,562
12. Other income 259 2,825 340 2,230 515
13. Other expenses 479 820 15,998 16,229 5,989
14. Other profit (12)-(13) -220 2,004 -15,658 -13,999 -5,474
15. Total accounting profit before tax (11)+(14) 36,121 -43,833 -54,399 -262 10,089
16. Costs of current corporate income tax 7,301 133 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 7,301 133 0
19. Profit after corporate income tax (15)-(18) 28,820 -43,966 -54,399 -262 10,089
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 28,820 -43,966 -54,399 -262 10,089
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0