ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
652,396
|
581,095
|
535,857
|
550,005
|
509,980
|
I. Cash and cash equivalents
|
14,781
|
29,030
|
51,534
|
66,799
|
51,136
|
1. Cash
|
14,781
|
18,986
|
41,534
|
66,799
|
51,136
|
2. Cash equivalents
|
0
|
10,044
|
10,000
|
0
|
0
|
II. Short-term financial investments
|
471,329
|
370,910
|
339,909
|
362,706
|
361,488
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
471,329
|
370,910
|
339,909
|
362,706
|
361,488
|
III. Short-term receivables
|
54,133
|
46,091
|
27,434
|
27,164
|
27,282
|
1. Short-term receivables of customers
|
16,214
|
22,062
|
14,310
|
15,814
|
17,088
|
2. Prepayments to suppliers
|
24,395
|
5,162
|
3,043
|
1,822
|
1,896
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
20,652
|
26,784
|
18,013
|
17,433
|
16,287
|
7. Provision for doubtful short-term receivables
|
-7,128
|
-7,916
|
-7,932
|
-7,904
|
-7,989
|
IV. Inventories
|
91,733
|
42,781
|
36,907
|
40,311
|
42,444
|
1. Inventories
|
91,733
|
42,781
|
36,907
|
40,311
|
42,444
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
20,420
|
92,283
|
80,074
|
53,025
|
27,630
|
1. Short-term prepaid expenses
|
154
|
638
|
209
|
242
|
417
|
2. Deductible VAT
|
20,266
|
31,721
|
42,287
|
32,891
|
17,616
|
3. Taxes and the State Receivables
|
0
|
59,924
|
37,579
|
19,892
|
9,597
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
645,915
|
903,689
|
1,131,780
|
1,121,163
|
1,045,603
|
I. Long-term receivables
|
0
|
100
|
100
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
100
|
100
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
423,710
|
550,102
|
510,953
|
1,039,088
|
1,002,883
|
1. Tangible fixed assets
|
423,022
|
549,112
|
510,315
|
1,038,768
|
1,000,790
|
- Cost
|
1,647,590
|
1,842,116
|
1,877,566
|
2,499,570
|
2,575,900
|
- Accumulated depreciation
|
-1,224,569
|
-1,293,004
|
-1,367,250
|
-1,460,802
|
-1,575,109
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
688
|
989
|
638
|
320
|
2,093
|
- Cost
|
8,961
|
9,697
|
9,697
|
9,697
|
11,739
|
- Accumulated depreciation
|
-8,273
|
-8,707
|
-9,059
|
-9,376
|
-9,645
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
195,148
|
335,926
|
613,216
|
73,260
|
33,242
|
1. Costs of long-term production, business in progress
|
195,148
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
335,926
|
613,216
|
73,260
|
33,242
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
27,058
|
17,561
|
8,411
|
8,815
|
9,478
|
1. Long-term prepaid expenses
|
27,058
|
17,561
|
8,411
|
8,815
|
9,478
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,298,312
|
1,484,785
|
1,667,637
|
1,671,168
|
1,555,582
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
571,029
|
703,315
|
871,085
|
860,892
|
778,491
|
I. Current liabilities
|
197,157
|
247,013
|
283,345
|
304,519
|
298,755
|
1. Borrowings and short-term financial leased liabilities
|
34,156
|
31,201
|
46,010
|
61,930
|
60,484
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
31,593
|
48,951
|
60,815
|
82,941
|
42,470
|
4. Advances from customers
|
1,042
|
1,024
|
822
|
652
|
981
|
5. Taxes and other payables to the State Budget
|
10,646
|
4,291
|
8,263
|
6,947
|
7,142
|
6. Payables to employees
|
21,676
|
21,094
|
29,433
|
26,463
|
29,400
|
7. Short-term accrued expenses
|
1,012
|
1,055
|
2,808
|
2,320
|
2,208
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
91,724
|
135,572
|
129,299
|
115,886
|
149,124
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
5,309
|
3,824
|
5,893
|
7,379
|
6,947
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
373,872
|
456,302
|
587,740
|
556,373
|
479,737
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
149,483
|
134,376
|
119,827
|
104,761
|
90,365
|
6. Borrowings and long-term financial leased liabilities
|
212,637
|
319,383
|
465,388
|
445,074
|
384,575
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
170
|
161
|
158
|
171
|
322
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
11,582
|
2,382
|
2,367
|
6,367
|
4,475
|
B. OWNER'S EQUITY
|
727,283
|
781,470
|
796,552
|
810,277
|
777,091
|
I. ShareHolder's equity
|
725,780
|
780,173
|
795,495
|
809,459
|
776,512
|
1. Owner's investment capital
|
579,641
|
579,641
|
579,641
|
579,641
|
579,641
|
2. Share capital surplus
|
8,994
|
8,994
|
8,994
|
8,994
|
8,994
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
59,153
|
65,153
|
101,823
|
117,103
|
128,098
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
77,993
|
126,386
|
105,037
|
103,721
|
59,780
|
- After tax undistributed profit accumulated to the end of prior period
|
76,079
|
57,142
|
0
|
0
|
0
|
- Profit after tax undistributed this period
|
1,914
|
69,244
|
105,037
|
103,721
|
59,780
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
1,503
|
1,297
|
1,057
|
818
|
579
|
1. Funding resources
|
0
|
1,297
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
1,503
|
0
|
1,057
|
818
|
579
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,298,312
|
1,484,785
|
1,667,637
|
1,671,168
|
1,555,582
|