Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 2,670,047 2,346,235 2,825,199 2,655,773 2,783,345
2. Deductions of revenue 43,338 46,505 51,223 35,926 60,380
3. Net revenues (1)-(2) 2,626,709 2,299,730 2,773,976 2,619,848 2,722,965
4. Cost of goods sold 2,226,982 1,862,097 2,363,073 2,217,009 2,171,145
5. Gross profit (3)-(4) 399,727 437,633 410,903 402,839 551,820
6. Revenue of financial operations 112,166 92,200 129,798 84,755 107,520
7. Financial expense 183,304 173,162 146,111 176,942 195,011
-In which: Loan interest expenses 176,813 145,140 140,708 162,515 189,278
8. Profit or loss from joint ventures, associated companies -339 1,140 2,414 1,248 929
9. Cost of sales 114,888 143,421 152,609 144,483 163,979
10. Enterprise administration expenses 124,396 109,615 120,150 110,324 126,500
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 88,966 104,774 124,245 57,092 174,779
12. Other income 6,230 3,563 310,231 13,887 7,382
13. Other expenses 2,248 29,188 252,112 5,139 13,640
14. Other profit (12)-(13) 3,982 -25,626 58,119 8,748 -6,258
15. Total accounting profit before tax (11)+(14) 92,948 79,148 182,364 65,841 168,521
16. Costs of current corporate income tax 35,195 36,814 88,208 20,016 48,775
17. Costs of deferred corporate income tax -5,381 -10,911 -40,585 -5,028 -4,629
18. Costs of corporate income tax (16)+(17) 29,814 25,902 47,623 14,988 44,146
19. Profit after corporate income tax (15)-(18) 63,134 53,246 134,740 50,853 124,375
20. Interest after tax of shareholders who not control 32,821 23,604 54,779 27,884 32,904
21. Profit after tax of parent company shareholders (19)-(20) 30,312 29,642 79,961 22,969 91,471
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0