Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 2,384,354 1,799,482 2,289,256 2,275,837 2,717,047
2. Deductions of revenue 86,605 28,485 30,904 61,344 61,816
3. Net revenues (1)-(2) 2,297,749 1,770,997 2,258,352 2,214,493 2,655,232
4. Cost of goods sold 1,946,067 1,440,993 1,847,452 1,845,388 2,263,437
5. Gross profit (3)-(4) 351,683 330,004 410,899 369,104 391,795
6. Revenue of financial operations 99,285 69,015 69,625 81,731 248,616
7. Financial expense 186,755 182,647 189,499 141,125 135,922
-In which: Loan interest expenses 142,465 165,319 160,048 114,567 111,942
8. Profit or loss from joint ventures, associated companies 1,062 7,448 35,449 29,608 23,488
9. Cost of sales 142,464 120,515 129,767 129,731 146,643
10. Enterprise administration expenses 124,497 92,597 133,879 119,035 131,967
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,687 10,706 62,829 90,552 249,366
12. Other income 5,018 2,640 27,611 2,901 37,237
13. Other expenses 2,978 2,461 26,747 3,518 226,312
14. Other profit (12)-(13) 2,040 179 865 -617 -189,075
15. Total accounting profit before tax (11)+(14) 353 10,885 63,693 89,935 60,291
16. Costs of current corporate income tax 3,817 10,849 23,833 28,497 38,020
17. Costs of deferred corporate income tax -5,592 -6,040 -5,859 -5,856 -47,121
18. Costs of corporate income tax (16)+(17) -1,775 4,809 17,974 22,641 -9,101
19. Profit after corporate income tax (15)-(18) 2,128 6,076 45,719 67,294 69,393
20. Interest after tax of shareholders who not control 1,278 5,468 31,404 43,566 67,793
21. Profit after tax of parent company shareholders (19)-(20) 850 608 14,316 23,727 1,600
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)