|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
710,120
|
641,171
|
688,322
|
817,443
|
823,256
|
|
I. Cash and cash equivalents
|
254,192
|
56,318
|
52,209
|
41,793
|
86,436
|
|
1. Cash
|
81,192
|
48,297
|
49,209
|
41,793
|
56,436
|
|
2. Cash equivalents
|
173,000
|
8,021
|
3,000
|
0
|
30,000
|
|
II. Short-term financial investments
|
316,609
|
474,434
|
525,000
|
664,200
|
617,000
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
316,609
|
474,434
|
525,000
|
664,200
|
617,000
|
|
III. Short-term receivables
|
83,568
|
61,687
|
62,200
|
65,133
|
70,108
|
|
1. Short-term receivables of customers
|
59,314
|
45,950
|
47,203
|
42,205
|
43,122
|
|
2. Prepayments to suppliers
|
16,765
|
4,440
|
4,957
|
4,829
|
10,862
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
10,791
|
14,774
|
12,511
|
24,048
|
22,099
|
|
7. Provision for doubtful short-term receivables
|
-3,301
|
-3,477
|
-2,471
|
-5,948
|
-5,974
|
|
IV. Inventories
|
51,143
|
45,031
|
41,763
|
44,577
|
48,718
|
|
1. Inventories
|
51,143
|
45,031
|
41,763
|
44,832
|
48,970
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
-255
|
-252
|
|
V. Other current assets
|
4,608
|
3,702
|
7,151
|
1,740
|
994
|
|
1. Short-term prepaid expenses
|
298
|
204
|
257
|
406
|
309
|
|
2. Deductible VAT
|
3,735
|
3,326
|
6,894
|
1,182
|
685
|
|
3. Taxes and the State Receivables
|
575
|
171
|
0
|
152
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
3,060,507
|
2,894,400
|
2,841,500
|
2,705,993
|
2,618,736
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
2,846,059
|
2,687,972
|
2,631,558
|
2,457,824
|
2,379,867
|
|
1. Tangible fixed assets
|
2,546,828
|
2,396,250
|
2,347,155
|
2,162,478
|
2,092,177
|
|
- Cost
|
4,988,798
|
5,149,108
|
5,387,570
|
5,504,244
|
5,731,621
|
|
- Accumulated depreciation
|
-2,441,970
|
-2,752,858
|
-3,040,416
|
-3,341,766
|
-3,639,444
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
299,232
|
291,722
|
284,404
|
295,346
|
287,690
|
|
- Cost
|
356,534
|
356,534
|
356,684
|
375,464
|
375,622
|
|
- Accumulated depreciation
|
-57,302
|
-64,812
|
-72,280
|
-80,118
|
-87,932
|
|
III. Real Estate Investments
|
873
|
822
|
0
|
0
|
0
|
|
- Cost
|
1,270
|
1,270
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
-397
|
-448
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
155,086
|
150,250
|
149,244
|
168,437
|
153,502
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
155,086
|
150,250
|
149,244
|
168,437
|
153,502
|
|
IV. Long-term financial investments
|
50,450
|
49,831
|
55,022
|
54,846
|
55,711
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
47,380
|
46,761
|
18,428
|
19,672
|
19,845
|
|
3. Other investments in equity instruments
|
3,070
|
3,070
|
53,070
|
54,210
|
56,710
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
-16,475
|
-19,036
|
-20,843
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
8,039
|
5,525
|
5,675
|
24,887
|
29,657
|
|
1. Long-term prepaid expenses
|
8,039
|
5,525
|
5,675
|
24,887
|
29,657
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
3,770,627
|
3,535,571
|
3,529,822
|
3,523,436
|
3,441,992
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,726,645
|
1,336,525
|
1,238,273
|
1,077,643
|
957,971
|
|
I. Current liabilities
|
599,762
|
456,254
|
486,382
|
472,918
|
423,208
|
|
1. Borrowings and short-term financial leased liabilities
|
391,764
|
249,752
|
222,077
|
223,201
|
169,197
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
57,660
|
65,574
|
98,855
|
60,629
|
57,517
|
|
4. Advances from customers
|
12,473
|
12,193
|
6,390
|
6,041
|
6,699
|
|
5. Taxes and other payables to the State Budget
|
14,454
|
11,705
|
9,694
|
15,071
|
13,458
|
|
6. Payables to employees
|
62,789
|
43,841
|
65,282
|
73,448
|
86,369
|
|
7. Short-term accrued expenses
|
18,588
|
14,058
|
12,880
|
9,130
|
9,973
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
11,894
|
11,955
|
13,737
|
17,374
|
12,206
|
|
12. Provision for short term payables
|
940
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
29,200
|
47,176
|
57,466
|
68,024
|
67,790
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
1,126,883
|
880,270
|
751,891
|
604,725
|
534,762
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
9,558
|
8,592
|
7,994
|
7,991
|
6,086
|
|
6. Borrowings and long-term financial leased liabilities
|
1,117,324
|
871,678
|
743,897
|
596,734
|
528,676
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
2,043,982
|
2,199,047
|
2,291,549
|
2,445,793
|
2,484,021
|
|
I. ShareHolder's equity
|
2,043,982
|
2,199,047
|
2,291,549
|
2,445,793
|
2,484,021
|
|
1. Owner's investment capital
|
1,200,000
|
1,200,000
|
1,200,000
|
1,200,000
|
1,200,000
|
|
2. Share capital surplus
|
118,520
|
118,520
|
118,520
|
118,520
|
118,520
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
26,219
|
26,219
|
26,219
|
26,219
|
26,219
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
-64,236
|
-64,236
|
-64,236
|
-64,236
|
-64,236
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
121,216
|
162,806
|
206,806
|
297,447
|
386,939
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
530,802
|
640,762
|
686,208
|
746,420
|
697,008
|
|
- After tax undistributed profit accumulated to the end of prior period
|
145,009
|
312,179
|
414,306
|
413,717
|
427,576
|
|
- Profit after tax undistributed this period
|
385,793
|
328,583
|
271,902
|
332,703
|
269,432
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
111,461
|
114,976
|
118,032
|
121,423
|
119,571
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
3,770,627
|
3,535,571
|
3,529,822
|
3,523,436
|
3,441,992
|