Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 336,508 369,870 236,329 219,955 231,395
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 336,508 369,870 236,329 219,955 231,395
4. Cost of goods sold 302,809 332,428 225,287 209,487 220,915
5. Gross profit (3)-(4) 33,699 37,442 11,043 10,469 10,480
6. Revenue of financial operations 3,854 4,650 7,520 4,930 5,208
7. Financial expense 384 329 513 194 289
-In which: Loan interest expenses 365 86 494 191 289
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 6,699 12,361 5,841 5,557 4,904
10. Enterprise administration expenses 12,078 6,961 6,290 4,726 5,555
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,392 22,441 5,919 4,922 4,941
12. Other income 35 82 2 44 3,162
13. Other expenses 0 180 14 88
14. Other profit (12)-(13) 35 -98 2 30 3,075
15. Total accounting profit before tax (11)+(14) 18,427 22,344 5,921 4,952 8,015
16. Costs of current corporate income tax 3,699 5,254 1,156 1,012 1,625
17. Costs of deferred corporate income tax 0 -731 47 0
18. Costs of corporate income tax (16)+(17) 3,699 4,523 1,203 1,012 1,625
19. Profit after corporate income tax (15)-(18) 14,728 17,821 4,717 3,939 6,391
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 14,728 17,821 4,717 3,939 6,391
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0