Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 326,027 336,508 369,870 236,329 219,955
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 326,027 336,508 369,870 236,329 219,955
4. Cost of goods sold 315,631 302,809 332,428 225,287 209,487
5. Gross profit (3)-(4) 10,396 33,699 37,442 11,043 10,469
6. Revenue of financial operations 3,741 3,854 4,650 7,520 4,930
7. Financial expense 1,229 384 329 513 194
-In which: Loan interest expenses 1,225 365 86 494 191
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 4,304 6,699 12,361 5,841 5,557
10. Enterprise administration expenses 5,948 12,078 6,961 6,290 4,726
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,657 18,392 22,441 5,919 4,922
12. Other income 334 35 82 2 44
13. Other expenses 20 0 180 14
14. Other profit (12)-(13) 314 35 -98 2 30
15. Total accounting profit before tax (11)+(14) 2,971 18,427 22,344 5,921 4,952
16. Costs of current corporate income tax 610 3,699 5,254 1,156 1,012
17. Costs of deferred corporate income tax 0 0 -731 47
18. Costs of corporate income tax (16)+(17) 610 3,699 4,523 1,203 1,012
19. Profit after corporate income tax (15)-(18) 2,361 14,728 17,821 4,717 3,939
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,361 14,728 17,821 4,717 3,939
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)