|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
15,424
|
23,421
|
28,015
|
35,006
|
49,851
|
|
I. Cash and cash equivalents
|
2,158
|
4,845
|
9,364
|
21,435
|
34,038
|
|
1. Cash
|
2,158
|
4,845
|
9,364
|
21,435
|
19,038
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
15,000
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
5,623
|
8,650
|
7,427
|
4,356
|
4,796
|
|
1. Short-term receivables of customers
|
3,094
|
3,823
|
4,638
|
3,037
|
2,470
|
|
2. Prepayments to suppliers
|
61
|
1,693
|
484
|
31
|
28
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
2,756
|
3,421
|
2,507
|
1,490
|
2,366
|
|
7. Provision for doubtful short-term receivables
|
-288
|
-288
|
-202
|
-202
|
-68
|
|
IV. Inventories
|
0
|
474
|
0
|
0
|
0
|
|
1. Inventories
|
0
|
474
|
0
|
0
|
0
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
7,642
|
9,452
|
11,224
|
9,214
|
11,018
|
|
1. Short-term prepaid expenses
|
0
|
57
|
509
|
512
|
508
|
|
2. Deductible VAT
|
7,642
|
9,395
|
10,715
|
8,702
|
10,509
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
81,280
|
73,673
|
68,618
|
66,968
|
58,033
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
68,243
|
60,984
|
55,112
|
54,941
|
47,763
|
|
1. Tangible fixed assets
|
67,877
|
60,618
|
54,746
|
54,575
|
47,397
|
|
- Cost
|
129,364
|
129,067
|
128,530
|
133,932
|
133,659
|
|
- Accumulated depreciation
|
-61,487
|
-68,449
|
-73,784
|
-79,357
|
-86,262
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
366
|
366
|
366
|
366
|
366
|
|
- Cost
|
366
|
366
|
366
|
366
|
366
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
229
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
229
|
0
|
0
|
|
IV. Long-term financial investments
|
8,760
|
8,760
|
8,760
|
8,699
|
8,610
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
15,806
|
15,806
|
15,806
|
15,806
|
15,806
|
|
4. Provision for diminution in value of financial long-term investments
|
-7,046
|
-7,046
|
-7,046
|
-7,107
|
-7,196
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
4,276
|
3,929
|
4,516
|
3,328
|
1,660
|
|
1. Long-term prepaid expenses
|
4,276
|
3,929
|
4,516
|
3,328
|
1,660
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
96,704
|
97,094
|
96,633
|
101,975
|
107,884
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
24,227
|
21,564
|
14,883
|
18,206
|
20,526
|
|
I. Current liabilities
|
18,309
|
20,501
|
14,883
|
16,005
|
18,939
|
|
1. Borrowings and short-term financial leased liabilities
|
5,257
|
4,855
|
0
|
614
|
614
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
2,572
|
2,047
|
1,513
|
1,740
|
2,060
|
|
4. Advances from customers
|
4
|
5,000
|
5,871
|
4,143
|
7,451
|
|
5. Taxes and other payables to the State Budget
|
414
|
2,100
|
2,936
|
3,235
|
2,453
|
|
6. Payables to employees
|
1,008
|
3,277
|
2,909
|
3,997
|
5,011
|
|
7. Short-term accrued expenses
|
1,717
|
954
|
453
|
97
|
35
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
5,969
|
703
|
410
|
570
|
1,062
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
1,370
|
1,565
|
791
|
1,610
|
252
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
5,918
|
1,063
|
0
|
2,201
|
1,587
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
5,918
|
1,063
|
0
|
2,201
|
1,587
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
72,477
|
75,531
|
81,749
|
83,768
|
87,358
|
|
I. ShareHolder's equity
|
72,477
|
75,531
|
81,749
|
83,768
|
87,358
|
|
1. Owner's investment capital
|
47,200
|
47,200
|
47,200
|
47,200
|
47,200
|
|
2. Share capital surplus
|
4
|
4
|
4
|
4
|
4
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
15,617
|
16,334
|
17,136
|
18,380
|
19,365
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
736
|
736
|
736
|
736
|
736
|
|
11. After tax undistributed profit
|
8,921
|
11,257
|
16,673
|
17,448
|
20,053
|
|
- After tax undistributed profit accumulated to the end of prior period
|
1,664
|
3,234
|
4,231
|
7,599
|
9,022
|
|
- Profit after tax undistributed this period
|
7,256
|
8,024
|
12,442
|
9,849
|
11,031
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
96,704
|
97,094
|
96,633
|
101,975
|
107,884
|