ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
131,211
|
111,732
|
131,393
|
115,731
|
129,842
|
I. Cash and cash equivalents
|
407
|
765
|
3,757
|
3,584
|
5,053
|
1. Cash
|
407
|
765
|
3,757
|
3,584
|
5,053
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
74,632
|
67,669
|
66,215
|
68,373
|
76,691
|
1. Short-term receivables of customers
|
21,357
|
15,606
|
14,880
|
15,291
|
22,153
|
2. Prepayments to suppliers
|
2,423
|
1,030
|
824
|
2,260
|
914
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
55,138
|
55,319
|
54,797
|
55,108
|
58,236
|
7. Provision for doubtful short-term receivables
|
-4,286
|
-4,286
|
-4,286
|
-4,286
|
-4,611
|
IV. Inventories
|
50,619
|
38,103
|
55,091
|
42,441
|
47,610
|
1. Inventories
|
50,619
|
38,103
|
55,091
|
42,441
|
47,610
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
5,553
|
5,195
|
6,329
|
1,333
|
487
|
1. Short-term prepaid expenses
|
1,121
|
1,882
|
2,897
|
526
|
161
|
2. Deductible VAT
|
4,363
|
3,243
|
3,363
|
738
|
258
|
3. Taxes and the State Receivables
|
69
|
69
|
69
|
69
|
69
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
394,638
|
376,087
|
355,509
|
335,653
|
312,792
|
I. Long-term receivables
|
72,240
|
72,240
|
72,240
|
72,240
|
72,240
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
72,240
|
72,240
|
72,240
|
72,240
|
72,240
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
205,641
|
185,351
|
172,876
|
152,211
|
132,237
|
1. Tangible fixed assets
|
205,641
|
185,351
|
172,876
|
152,211
|
132,237
|
- Cost
|
277,975
|
277,975
|
286,035
|
287,594
|
289,656
|
- Accumulated depreciation
|
-72,335
|
-92,624
|
-113,159
|
-135,383
|
-157,419
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
811
|
811
|
811
|
811
|
811
|
- Accumulated depreciation
|
-811
|
-811
|
-811
|
-811
|
-811
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
9,218
|
10,813
|
1,912
|
1,912
|
77
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
9,218
|
10,813
|
1,912
|
1,912
|
77
|
IV. Long-term financial investments
|
93,960
|
93,960
|
93,960
|
93,960
|
93,960
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
93,960
|
93,960
|
93,960
|
93,960
|
93,960
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
13,580
|
13,722
|
14,521
|
15,330
|
14,278
|
1. Long-term prepaid expenses
|
13,580
|
13,722
|
14,521
|
15,330
|
14,278
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
525,849
|
487,818
|
486,901
|
451,385
|
442,633
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
373,594
|
353,492
|
376,325
|
364,858
|
361,660
|
I. Current liabilities
|
211,918
|
206,816
|
243,649
|
249,182
|
267,700
|
1. Borrowings and short-term financial leased liabilities
|
43,147
|
55,308
|
68,830
|
84,335
|
101,896
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
61,878
|
31,948
|
36,807
|
18,526
|
19,659
|
4. Advances from customers
|
13,581
|
12,307
|
17,239
|
17,314
|
18,991
|
5. Taxes and other payables to the State Budget
|
54,042
|
54,058
|
54,008
|
54,008
|
54,006
|
6. Payables to employees
|
2,477
|
2,384
|
2,449
|
2,793
|
3,332
|
7. Short-term accrued expenses
|
7,558
|
14,719
|
24,531
|
37,501
|
38,670
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
28,951
|
35,808
|
39,501
|
34,420
|
30,862
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
285
|
285
|
285
|
285
|
285
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
161,676
|
146,676
|
132,676
|
115,676
|
93,960
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
93,960
|
93,960
|
93,960
|
93,960
|
93,960
|
6. Borrowings and long-term financial leased liabilities
|
67,716
|
52,716
|
38,716
|
21,716
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
152,255
|
134,327
|
110,576
|
86,527
|
80,973
|
I. ShareHolder's equity
|
152,080
|
134,151
|
110,401
|
86,352
|
80,798
|
1. Owner's investment capital
|
200,000
|
200,000
|
200,000
|
200,000
|
200,000
|
2. Share capital surplus
|
4,903
|
4,903
|
4,903
|
4,903
|
4,903
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
3,267
|
3,267
|
3,267
|
3,267
|
3,267
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
250
|
250
|
250
|
250
|
250
|
11. After tax undistributed profit
|
-56,340
|
-74,268
|
-98,018
|
-122,068
|
-127,622
|
- After tax undistributed profit accumulated to the end of prior period
|
-32,132
|
-56,340
|
-74,268
|
-98,018
|
-122,068
|
- Profit after tax undistributed this period
|
-24,207
|
-17,929
|
-23,750
|
-24,049
|
-5,554
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
175
|
175
|
175
|
175
|
175
|
1. Funding resources
|
175
|
175
|
175
|
175
|
175
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
525,849
|
487,818
|
486,901
|
451,385
|
442,633
|