Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 332,482 411,388 324,814 443,320 420,964
2. Deductions of revenue 2,604 2,916 1,942 1,775 1,834
3. Net revenues (1)-(2) 329,878 408,472 322,872 441,545 419,130
4. Cost of goods sold 307,651 376,770 295,598 413,934 384,030
5. Gross profit (3)-(4) 22,227 31,703 27,274 27,611 35,100
6. Revenue of financial operations 951 1,181 968 2,551 1,417
7. Financial expense 471 2,544 1,356 1,509 2,090
-In which: Loan interest expenses 415 652 708 201 8
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 6,880 10,924 8,185 9,066 11,383
10. Enterprise administration expenses 7,338 9,649 8,419 8,553 8,906
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,490 9,767 10,282 11,034 14,139
12. Other income 11 12 180 128 167
13. Other expenses 1 16 42 13 469
14. Other profit (12)-(13) 10 -3 138 115 -302
15. Total accounting profit before tax (11)+(14) 8,500 9,763 10,419 11,149 13,837
16. Costs of current corporate income tax 1,736 1,993 2,129 2,264 2,887
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,736 1,993 2,129 2,264 2,887
19. Profit after corporate income tax (15)-(18) 6,764 7,770 8,290 8,885 10,949
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,764 7,770 8,290 8,885 10,949
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)