Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 348,432 457,524 379,743 201,572 559,441
2. Deductions of revenue 52 787 259 17 0
3. Net revenues (1)-(2) 348,380 456,736 379,484 201,555 559,441
4. Cost of goods sold 266,326 278,135 232,857 134,992 320,855
5. Gross profit (3)-(4) 82,055 178,601 146,627 66,563 238,587
6. Revenue of financial operations 21,351 30,601 28,915 25,218 41,028
7. Financial expense 3,368 3,556 1,314 1,383 880
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 4,917 6,512 2,611 2,715 3,942
10. Enterprise administration expenses 28,996 74,191 22,484 20,136 135,488
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 66,125 124,943 149,134 67,547 139,304
12. Other income 11,918 11,971 5,547 14,472 145,555
13. Other expenses 8,174 5,513 4,532 3,755 14,763
14. Other profit (12)-(13) 3,745 6,459 1,015 10,718 130,792
15. Total accounting profit before tax (11)+(14) 69,870 131,402 150,148 78,264 270,096
16. Costs of current corporate income tax 8,309 9,894 31,470 15,983 54,806
17. Costs of deferred corporate income tax 393 137 122 301
18. Costs of corporate income tax (16)+(17) 8,702 10,031 31,592 16,284 54,806
19. Profit after corporate income tax (15)-(18) 61,168 121,371 118,557 61,980 215,290
20. Interest after tax of shareholders who not control 16,885 28,953 14,039 9,281 16,623
21. Profit after tax of parent company shareholders (19)-(20) 44,282 92,418 104,517 52,699 198,667
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0