Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 457,636 202,585 201,599 348,432 457,524
2. Deductions of revenue 787 4 17 52 787
3. Net revenues (1)-(2) 456,848 202,581 201,582 348,380 456,736
4. Cost of goods sold 279,761 106,911 133,810 266,326 278,135
5. Gross profit (3)-(4) 177,087 95,671 67,772 82,055 178,601
6. Revenue of financial operations 30,580 23,712 25,096 21,351 30,601
7. Financial expense 3,657 250 1,408 3,368 3,556
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 6,500 3,552 2,715 4,917 6,512
10. Enterprise administration expenses 45,234 22,641 20,113 28,996 74,191
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 152,276 92,939 68,631 66,125 124,943
12. Other income 9,640 6,809 13,070 11,918 11,971
13. Other expenses 5,455 4,366 3,738 8,174 5,513
14. Other profit (12)-(13) 4,186 2,442 9,332 3,745 6,459
15. Total accounting profit before tax (11)+(14) 156,462 95,382 77,963 69,870 131,402
16. Costs of current corporate income tax 14,780 19,193 15,870 8,309 9,894
17. Costs of deferred corporate income tax 290 326 393 137
18. Costs of corporate income tax (16)+(17) 15,070 19,193 16,195 8,702 10,031
19. Profit after corporate income tax (15)-(18) 141,392 76,189 61,768 61,168 121,371
20. Interest after tax of shareholders who not control 31,474 10,864 9,267 16,885 28,953
21. Profit after tax of parent company shareholders (19)-(20) 109,918 65,324 52,501 44,282 92,418
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)