Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 186,535 232,868 348,432 457,636 202,585
2. Deductions of revenue 19 52 787 4
3. Net revenues (1)-(2) 186,535 232,849 348,380 456,848 202,581
4. Cost of goods sold 104,836 184,741 266,326 279,761 106,911
5. Gross profit (3)-(4) 81,699 48,108 82,055 177,087 95,671
6. Revenue of financial operations 21,553 23,970 21,351 30,580 23,712
7. Financial expense 2,193 306 3,368 3,657 250
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,909 4,763 4,917 6,500 3,552
10. Enterprise administration expenses 16,729 19,953 28,996 45,234 22,641
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 80,421 47,056 66,125 152,276 92,939
12. Other income 8,011 53,353 11,918 9,640 6,809
13. Other expenses 3,314 8,752 8,174 5,455 4,366
14. Other profit (12)-(13) 4,697 44,601 3,745 4,186 2,442
15. Total accounting profit before tax (11)+(14) 85,117 91,657 69,870 156,462 95,382
16. Costs of current corporate income tax 19,186 15,200 8,309 14,780 19,193
17. Costs of deferred corporate income tax 3,705 -3,245 393 290
18. Costs of corporate income tax (16)+(17) 22,891 11,955 8,702 15,070 19,193
19. Profit after corporate income tax (15)-(18) 62,226 79,703 61,168 141,392 76,189
20. Interest after tax of shareholders who not control 10,054 6,601 16,885 31,474 10,864
21. Profit after tax of parent company shareholders (19)-(20) 52,172 73,102 44,282 109,918 65,324
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)