Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 202,585 201,599 348,432 457,524 379,743
2. Deductions of revenue 4 17 52 787 259
3. Net revenues (1)-(2) 202,581 201,582 348,380 456,736 379,484
4. Cost of goods sold 106,911 133,810 266,326 278,135 232,857
5. Gross profit (3)-(4) 95,671 67,772 82,055 178,601 146,627
6. Revenue of financial operations 23,712 25,096 21,351 30,601 28,915
7. Financial expense 250 1,408 3,368 3,556 1,314
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,552 2,715 4,917 6,512 2,611
10. Enterprise administration expenses 22,641 20,113 28,996 74,191 22,484
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 92,939 68,631 66,125 124,943 149,134
12. Other income 6,809 13,070 11,918 11,971 5,547
13. Other expenses 4,366 3,738 8,174 5,513 4,532
14. Other profit (12)-(13) 2,442 9,332 3,745 6,459 1,015
15. Total accounting profit before tax (11)+(14) 95,382 77,963 69,870 131,402 150,148
16. Costs of current corporate income tax 19,193 15,870 8,309 9,894 31,470
17. Costs of deferred corporate income tax 326 393 137 122
18. Costs of corporate income tax (16)+(17) 19,193 16,195 8,702 10,031 31,592
19. Profit after corporate income tax (15)-(18) 76,189 61,768 61,168 121,371 118,557
20. Interest after tax of shareholders who not control 10,864 9,267 16,885 28,953 14,039
21. Profit after tax of parent company shareholders (19)-(20) 65,324 52,501 44,282 92,418 104,517
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0