Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,158,762 1,221,864 1,433,143 1,269,777 1,249,511
2. Deductions of revenue 40,940 42,075 55,836 35,568 36,986
3. Net revenues (1)-(2) 1,117,822 1,179,789 1,377,307 1,234,208 1,212,525
4. Cost of goods sold 976,835 1,049,116 1,222,763 1,068,275 987,486
5. Gross profit (3)-(4) 140,986 130,673 154,544 165,934 225,039
6. Revenue of financial operations 31,686 8,673 20,774 15,965 7,624
7. Financial expense 18,483 17,283 19,517 20,513 19,514
-In which: Loan interest expenses 7,195 9,318 9,915 10,205 9,606
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 49,358 92,801 99,385 88,333 85,061
10. Enterprise administration expenses 31,733 17,869 19,196 22,909 75,938
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 73,098 11,393 37,219 50,144 52,149
12. Other income 196 3 37 58 352
13. Other expenses 507 307
14. Other profit (12)-(13) 196 -505 37 58 45
15. Total accounting profit before tax (11)+(14) 73,294 10,888 37,256 50,201 52,194
16. Costs of current corporate income tax 14,148 1,416 5,189 10,082 12,651
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 14,148 1,416 5,189 10,082 12,651
19. Profit after corporate income tax (15)-(18) 59,146 9,472 32,067 40,119 39,543
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 59,146 9,472 32,067 40,119 39,543
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)