Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 1,003,036 1,414,016 1,276,611 1,158,762 1,221,864
2. Deductions of revenue 29,718 49,845 58,892 40,940 42,075
3. Net revenues (1)-(2) 973,318 1,364,170 1,217,719 1,117,822 1,179,789
4. Cost of goods sold 811,476 1,089,816 1,065,443 976,835 1,049,116
5. Gross profit (3)-(4) 161,842 274,354 152,277 140,986 130,673
6. Revenue of financial operations 13,055 17,969 7,240 31,686 8,673
7. Financial expense 10,455 12,887 24,422 18,483 17,283
-In which: Loan interest expenses 3,593 4,105 6,457 7,195 9,318
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 87,094 158,461 53,070 49,358 92,801
10. Enterprise administration expenses 18,370 23,173 21,246 31,733 17,869
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 58,978 97,802 60,779 73,098 11,393
12. Other income 4 9 52 196 3
13. Other expenses 882 362 549 507
14. Other profit (12)-(13) -878 -353 -497 196 -505
15. Total accounting profit before tax (11)+(14) 58,100 97,449 60,282 73,294 10,888
16. Costs of current corporate income tax 8,859 20,005 14,351 14,148 1,416
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 8,859 20,005 14,351 14,148 1,416
19. Profit after corporate income tax (15)-(18) 49,241 77,443 45,931 59,146 9,472
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 49,241 77,443 45,931 59,146 9,472
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)