Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,414,016 1,276,611 1,158,762 1,221,864 1,433,143
2. Deductions of revenue 49,845 58,892 40,940 42,075 55,836
3. Net revenues (1)-(2) 1,364,170 1,217,719 1,117,822 1,179,789 1,377,307
4. Cost of goods sold 1,089,816 1,065,443 976,835 1,049,116 1,222,763
5. Gross profit (3)-(4) 274,354 152,277 140,986 130,673 154,544
6. Revenue of financial operations 17,969 7,240 31,686 8,673 20,774
7. Financial expense 12,887 24,422 18,483 17,283 19,517
-In which: Loan interest expenses 4,105 6,457 7,195 9,318 9,915
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 158,461 53,070 49,358 92,801 99,385
10. Enterprise administration expenses 23,173 21,246 31,733 17,869 19,196
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 97,802 60,779 73,098 11,393 37,219
12. Other income 9 52 196 3 37
13. Other expenses 362 549 507
14. Other profit (12)-(13) -353 -497 196 -505 37
15. Total accounting profit before tax (11)+(14) 97,449 60,282 73,294 10,888 37,256
16. Costs of current corporate income tax 20,005 14,351 14,148 1,416 5,189
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 20,005 14,351 14,148 1,416 5,189
19. Profit after corporate income tax (15)-(18) 77,443 45,931 59,146 9,472 32,067
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 77,443 45,931 59,146 9,472 32,067
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)