Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,221,864 1,433,143 1,269,777 1,249,511 1,211,390
2. Deductions of revenue 42,075 55,836 35,568 36,986 56,529
3. Net revenues (1)-(2) 1,179,789 1,377,307 1,234,208 1,212,525 1,154,861
4. Cost of goods sold 1,049,116 1,222,763 1,068,275 987,486 969,059
5. Gross profit (3)-(4) 130,673 154,544 165,934 225,039 185,802
6. Revenue of financial operations 8,673 20,774 15,965 7,624 9,841
7. Financial expense 17,283 19,517 20,513 19,514 19,369
-In which: Loan interest expenses 9,318 9,915 10,205 9,606 11,625
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 92,801 99,385 88,333 85,061 59,042
10. Enterprise administration expenses 17,869 19,196 22,909 75,938 99,637
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,393 37,219 50,144 52,149 17,596
12. Other income 3 37 58 352 13
13. Other expenses 507 307 0
14. Other profit (12)-(13) -505 37 58 45 13
15. Total accounting profit before tax (11)+(14) 10,888 37,256 50,201 52,194 17,609
16. Costs of current corporate income tax 1,416 5,189 10,082 12,651 1,393
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,416 5,189 10,082 12,651 1,393
19. Profit after corporate income tax (15)-(18) 9,472 32,067 40,119 39,543 16,215
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 9,472 32,067 40,119 39,543 16,215
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)