ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,693,413
|
1,748,427
|
2,488,738
|
2,770,542
|
2,799,986
|
I. Cash and cash equivalents
|
53,098
|
49,214
|
159,600
|
104,233
|
15,970
|
1. Cash
|
53,098
|
49,214
|
159,600
|
104,233
|
15,970
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
437
|
448
|
0
|
0
|
0
|
1. Trading securities
|
477
|
448
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
-40
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
786,771
|
766,829
|
1,244,233
|
1,517,773
|
1,526,242
|
1. Short-term receivables of customers
|
33,636
|
53,665
|
54,866
|
68,568
|
68,416
|
2. Prepayments to suppliers
|
86,638
|
4,233
|
135,246
|
131,077
|
134,860
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
500
|
210,116
|
261,177
|
6. Other short-term receivables
|
666,497
|
708,931
|
1,053,621
|
1,108,013
|
1,062,717
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
-928
|
IV. Inventories
|
843,571
|
905,165
|
1,056,598
|
1,126,251
|
1,232,757
|
1. Inventories
|
843,571
|
905,165
|
1,056,598
|
1,126,251
|
1,232,757
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
9,535
|
26,772
|
28,308
|
22,285
|
25,017
|
1. Short-term prepaid expenses
|
2,266
|
1,624
|
990
|
381
|
1,066
|
2. Deductible VAT
|
2,801
|
20,679
|
22,867
|
17,453
|
19,498
|
3. Taxes and the State Receivables
|
4,469
|
4,469
|
4,450
|
4,450
|
4,453
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
807,847
|
976,125
|
1,358,765
|
1,167,841
|
1,096,925
|
I. Long-term receivables
|
1,869
|
1,869
|
221,790
|
14,462
|
2,801
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
219,921
|
12,593
|
932
|
5. Other long-term receivables
|
1,869
|
1,869
|
1,869
|
1,869
|
1,869
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
933
|
485
|
723
|
433
|
312
|
1. Tangible fixed assets
|
151
|
158
|
72
|
433
|
312
|
- Cost
|
1,377
|
1,493
|
1,493
|
2,098
|
1,886
|
- Accumulated depreciation
|
-1,226
|
-1,335
|
-1,421
|
-1,664
|
-1,574
|
2. Fixed assets of financial leasing
|
0
|
0
|
554
|
0
|
0
|
- Cost
|
0
|
0
|
605
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
-50
|
0
|
0
|
3. Intangible fixed assets
|
782
|
327
|
97
|
0
|
0
|
- Cost
|
2,218
|
2,218
|
2,218
|
2,218
|
2,218
|
- Accumulated depreciation
|
-1,436
|
-1,891
|
-2,121
|
-2,218
|
-2,218
|
III. Real Estate Investments
|
0
|
92,741
|
90,683
|
88,626
|
86,569
|
- Cost
|
0
|
94,798
|
94,798
|
94,798
|
94,798
|
- Accumulated depreciation
|
0
|
-2,057
|
-4,115
|
-6,172
|
-8,229
|
IV. Long-term assets in progress
|
97,931
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
97,931
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
638,496
|
693,237
|
847,099
|
865,322
|
809,766
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
638,496
|
693,237
|
847,099
|
865,322
|
809,766
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
68,617
|
187,793
|
198,470
|
198,998
|
197,477
|
1. Long-term prepaid expenses
|
68,150
|
187,326
|
186,508
|
187,036
|
185,541
|
2. Deferred income tax assets
|
467
|
467
|
11,962
|
11,962
|
11,937
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
2,501,260
|
2,724,552
|
3,847,503
|
3,938,383
|
3,896,911
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,649,805
|
1,865,973
|
2,232,265
|
2,418,661
|
2,584,045
|
I. Current liabilities
|
1,532,520
|
1,862,267
|
2,228,559
|
2,414,955
|
2,569,860
|
1. Borrowings and short-term financial leased liabilities
|
296,121
|
442,633
|
695,316
|
773,720
|
744,260
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
78,550
|
110,309
|
94,463
|
88,551
|
82,546
|
4. Advances from customers
|
408,390
|
447,061
|
529,931
|
543,758
|
558,867
|
5. Taxes and other payables to the State Budget
|
21,939
|
71,760
|
31,288
|
36,831
|
41,588
|
6. Payables to employees
|
2,095
|
2,409
|
2,953
|
8,998
|
13,704
|
7. Short-term accrued expenses
|
4,381
|
59,754
|
123,403
|
213,799
|
410,204
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
709,430
|
713,062
|
738,416
|
736,719
|
706,305
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
11,615
|
15,278
|
12,789
|
12,579
|
12,386
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
117,284
|
3,706
|
3,706
|
3,706
|
14,185
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
119
|
119
|
119
|
119
|
0
|
6. Borrowings and long-term financial leased liabilities
|
114,934
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
10,598
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
2,232
|
3,587
|
3,587
|
3,587
|
3,587
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
851,455
|
858,579
|
1,615,238
|
1,519,722
|
1,312,866
|
I. ShareHolder's equity
|
851,455
|
858,579
|
1,615,238
|
1,519,722
|
1,312,866
|
1. Owner's investment capital
|
609,999
|
609,999
|
1,243,539
|
1,243,539
|
1,243,539
|
2. Share capital surplus
|
0
|
0
|
120,133
|
120,133
|
120,133
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-6,460
|
-6,460
|
-6,460
|
-6,460
|
-6,460
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
14,468
|
19,564
|
19,564
|
19,564
|
19,564
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
227,754
|
229,812
|
227,554
|
131,992
|
-74,683
|
- After tax undistributed profit accumulated to the end of prior period
|
176,793
|
216,562
|
227,488
|
227,008
|
122,459
|
- Profit after tax undistributed this period
|
50,961
|
13,250
|
66
|
-95,016
|
-197,142
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
5,694
|
5,663
|
10,908
|
10,955
|
10,773
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
2,501,260
|
2,724,552
|
3,847,503
|
3,938,383
|
3,896,911
|