Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 62,470 143,187 147,074 205,091 113,320
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 62,470 143,187 147,074 205,091 113,320
4. Cost of goods sold 42,516 85,003 68,089 124,087 74,666
5. Gross profit (3)-(4) 19,954 58,184 78,985 81,004 38,653
6. Revenue of financial operations 5,044 7,181 5,624 4,096 6,270
7. Financial expense 1,192 1,827 2,986 1,217 963
-In which: Loan interest expenses 611 931 1,123 303 352
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 4,739 8,315 9,824 7,457 6,482
10. Enterprise administration expenses 5,552 6,781 17,100 7,786 11,655
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,515 48,442 54,699 68,639 25,824
12. Other income 3 349 0
13. Other expenses 257 1,558 1,712 -71
14. Other profit (12)-(13) -254 -1,209 -1,712 71
15. Total accounting profit before tax (11)+(14) 13,515 48,188 53,490 66,928 25,895
16. Costs of current corporate income tax 3,838 6,458 15,402 11,073 4,983
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,838 6,458 15,402 11,073 4,983
19. Profit after corporate income tax (15)-(18) 9,678 41,730 38,089 55,854 20,911
20. Interest after tax of shareholders who not control -44 1,809 -344 -94 -109
21. Profit after tax of parent company shareholders (19)-(20) 9,722 39,921 38,432 55,949 21,020
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)