Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 184,124 196,749 279,771 210,147 135,998
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 184,124 196,749 279,771 210,147 135,998
4. Cost of goods sold 118,763 119,471 169,666 116,587 89,534
5. Gross profit (3)-(4) 65,360 77,278 110,105 93,560 46,464
6. Revenue of financial operations 5,706 7,401 12,148 7,690 6,345
7. Financial expense 2,823 4,066 4,178 532 3,562
-In which: Loan interest expenses 1,207 2,859 2,485 532 1,982
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 7,638 9,049 8,018 6,804 5,093
10. Enterprise administration expenses 11,475 22,303 11,652 11,957 12,131
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 49,131 49,261 98,405 81,956 32,023
12. Other income 490 1 0 1,547 41
13. Other expenses 612 -52 58 0 415
14. Other profit (12)-(13) -122 53 -58 1,547 -374
15. Total accounting profit before tax (11)+(14) 49,009 49,314 98,347 83,503 31,650
16. Costs of current corporate income tax 11,196 5,735 19,918 14,649 5,279
17. Costs of deferred corporate income tax -1,086 652 105 670 503
18. Costs of corporate income tax (16)+(17) 10,110 6,386 20,023 15,318 5,782
19. Profit after corporate income tax (15)-(18) 38,899 42,928 78,325 68,185 25,868
20. Interest after tax of shareholders who not control -83 1,054 -95 -104 -116
21. Profit after tax of parent company shareholders (19)-(20) 38,982 41,874 78,420 68,289 25,983
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)