Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 117,759 62,470 143,187 147,074 205,091
2. Deductions of revenue 0
3. Net revenues (1)-(2) 117,759 62,470 143,187 147,074 205,091
4. Cost of goods sold 85,255 42,516 85,003 68,089 124,087
5. Gross profit (3)-(4) 32,504 19,954 58,184 78,985 81,004
6. Revenue of financial operations 5,357 5,044 7,181 5,624 4,096
7. Financial expense 924 1,192 1,827 2,986 1,217
-In which: Loan interest expenses 842 611 931 1,123 303
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 7,653 4,739 8,315 9,824 7,457
10. Enterprise administration expenses 4,800 5,552 6,781 17,100 7,786
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 24,483 13,515 48,442 54,699 68,639
12. Other income 3 349
13. Other expenses 257 1,558 1,712
14. Other profit (12)-(13) -254 -1,209 -1,712
15. Total accounting profit before tax (11)+(14) 24,483 13,515 48,188 53,490 66,928
16. Costs of current corporate income tax 3,576 3,838 6,458 15,402 11,073
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,576 3,838 6,458 15,402 11,073
19. Profit after corporate income tax (15)-(18) 20,906 9,678 41,730 38,089 55,854
20. Interest after tax of shareholders who not control -35 -44 1,809 -344 -94
21. Profit after tax of parent company shareholders (19)-(20) 20,942 9,722 39,921 38,432 55,949
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)