Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 205,091 113,320 184,124 196,749 279,771
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 205,091 113,320 184,124 196,749 279,771
4. Cost of goods sold 124,087 74,666 118,763 119,471 169,666
5. Gross profit (3)-(4) 81,004 38,653 65,360 77,278 110,105
6. Revenue of financial operations 4,096 6,270 5,706 7,401 12,148
7. Financial expense 1,217 963 2,823 4,066 4,178
-In which: Loan interest expenses 303 352 1,207 2,859 2,485
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 7,457 6,482 7,638 9,049 8,018
10. Enterprise administration expenses 7,786 11,655 11,475 22,303 11,652
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 68,639 25,824 49,131 49,261 98,405
12. Other income 0 490 1 0
13. Other expenses 1,712 -71 612 -52 58
14. Other profit (12)-(13) -1,712 71 -122 53 -58
15. Total accounting profit before tax (11)+(14) 66,928 25,895 49,009 49,314 98,347
16. Costs of current corporate income tax 11,073 4,983 11,196 5,735 19,918
17. Costs of deferred corporate income tax 0 -1,086 652 105
18. Costs of corporate income tax (16)+(17) 11,073 4,983 10,110 6,386 20,023
19. Profit after corporate income tax (15)-(18) 55,854 20,911 38,899 42,928 78,325
20. Interest after tax of shareholders who not control -94 -109 -83 1,054 -95
21. Profit after tax of parent company shareholders (19)-(20) 55,949 21,020 38,982 41,874 78,420
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)