Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 147,590 117,759 62,470 143,187 147,074
2. Deductions of revenue 59 0
3. Net revenues (1)-(2) 147,531 117,759 62,470 143,187 147,074
4. Cost of goods sold 81,437 85,255 42,516 85,003 68,089
5. Gross profit (3)-(4) 66,094 32,504 19,954 58,184 78,985
6. Revenue of financial operations 5,031 5,357 5,044 7,181 5,624
7. Financial expense 2,493 924 1,192 1,827 2,986
-In which: Loan interest expenses 1,383 842 611 931 1,123
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 12,046 7,653 4,739 8,315 9,824
10. Enterprise administration expenses 9,944 4,800 5,552 6,781 17,100
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 46,642 24,483 13,515 48,442 54,699
12. Other income 604 3 349
13. Other expenses 6,929 257 1,558
14. Other profit (12)-(13) -6,326 -254 -1,209
15. Total accounting profit before tax (11)+(14) 40,316 24,483 13,515 48,188 53,490
16. Costs of current corporate income tax 8,726 3,576 3,838 6,458 15,402
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 8,726 3,576 3,838 6,458 15,402
19. Profit after corporate income tax (15)-(18) 31,590 20,906 9,678 41,730 38,089
20. Interest after tax of shareholders who not control 178 -35 -44 1,809 -344
21. Profit after tax of parent company shareholders (19)-(20) 31,412 20,942 9,722 39,921 38,432
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)