Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 147,074 205,091 113,320 184,124 196,749
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 147,074 205,091 113,320 184,124 196,749
4. Cost of goods sold 68,089 124,087 74,666 118,763 119,471
5. Gross profit (3)-(4) 78,985 81,004 38,653 65,360 77,278
6. Revenue of financial operations 5,624 4,096 6,270 5,706 7,401
7. Financial expense 2,986 1,217 963 2,823 4,066
-In which: Loan interest expenses 1,123 303 352 1,207 2,859
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 9,824 7,457 6,482 7,638 9,049
10. Enterprise administration expenses 17,100 7,786 11,655 11,475 22,303
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 54,699 68,639 25,824 49,131 49,261
12. Other income 349 0 490 1
13. Other expenses 1,558 1,712 -71 612 -52
14. Other profit (12)-(13) -1,209 -1,712 71 -122 53
15. Total accounting profit before tax (11)+(14) 53,490 66,928 25,895 49,009 49,314
16. Costs of current corporate income tax 15,402 11,073 4,983 11,196 5,735
17. Costs of deferred corporate income tax 0 0 -1,086 652
18. Costs of corporate income tax (16)+(17) 15,402 11,073 4,983 10,110 6,386
19. Profit after corporate income tax (15)-(18) 38,089 55,854 20,911 38,899 42,928
20. Interest after tax of shareholders who not control -344 -94 -109 -83 1,054
21. Profit after tax of parent company shareholders (19)-(20) 38,432 55,949 21,020 38,982 41,874
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)