Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 31,500 22,566 26,414 21,102 32,574
2. Deductions of revenue
3. Net revenues (1)-(2) 31,500 22,566 26,414 21,102 32,574
4. Cost of goods sold 12,337 6,283 7,964 10,014 10,865
5. Gross profit (3)-(4) 19,163 16,283 18,450 11,088 21,709
6. Revenue of financial operations 514 794 810 900 771
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 2,207 1,462 2,278 2,104 2,686
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,470 15,615 16,982 9,884 19,794
12. Other income
13. Other expenses
14. Other profit (12)-(13)
15. Total accounting profit before tax (11)+(14) 17,470 15,615 16,982 9,884 19,794
16. Costs of current corporate income tax 3,589 3,136 3,413 1,991 3,988
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 3,589 3,136 3,413 1,991 3,988
19. Profit after corporate income tax (15)-(18) 13,880 12,480 13,568 7,893 15,806
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 13,880 12,480 13,568 7,893 15,806
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)