Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 22,566 26,414 21,102 32,574 21,647
2. Deductions of revenue
3. Net revenues (1)-(2) 22,566 26,414 21,102 32,574 21,647
4. Cost of goods sold 6,283 7,964 10,014 10,865 7,334
5. Gross profit (3)-(4) 16,283 18,450 11,088 21,709 14,313
6. Revenue of financial operations 794 810 900 771 944
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 1,462 2,278 2,104 2,686 1,436
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,615 16,982 9,884 19,794 13,822
12. Other income 0
13. Other expenses
14. Other profit (12)-(13) 0
15. Total accounting profit before tax (11)+(14) 15,615 16,982 9,884 19,794 13,822
16. Costs of current corporate income tax 3,136 3,413 1,991 3,988 2,779
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 3,136 3,413 1,991 3,988 2,779
19. Profit after corporate income tax (15)-(18) 12,480 13,568 7,893 15,806 11,043
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 12,480 13,568 7,893 15,806 11,043
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)