Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 19,870 31,500 22,566 26,414 21,102
2. Deductions of revenue
3. Net revenues (1)-(2) 19,870 31,500 22,566 26,414 21,102
4. Cost of goods sold 7,844 12,337 6,283 7,964 10,014
5. Gross profit (3)-(4) 12,026 19,163 16,283 18,450 11,088
6. Revenue of financial operations 820 514 794 810 900
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 1,788 2,207 1,462 2,278 2,104
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,058 17,470 15,615 16,982 9,884
12. Other income
13. Other expenses
14. Other profit (12)-(13)
15. Total accounting profit before tax (11)+(14) 11,058 17,470 15,615 16,982 9,884
16. Costs of current corporate income tax 2,224 3,589 3,136 3,413 1,991
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,224 3,589 3,136 3,413 1,991
19. Profit after corporate income tax (15)-(18) 8,834 13,880 12,480 13,568 7,893
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 8,834 13,880 12,480 13,568 7,893
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)