ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
68,623
|
67,762
|
26,711
|
48,212
|
40,828
|
I. Cash and cash equivalents
|
3,834
|
4,875
|
1,643
|
6,274
|
5,650
|
1. Cash
|
3,834
|
4,875
|
1,643
|
6,274
|
5,650
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
61,910
|
57,186
|
17,494
|
37,883
|
26,347
|
1. Short-term receivables of customers
|
60,523
|
50,792
|
38,293
|
64,587
|
37,397
|
2. Prepayments to suppliers
|
106
|
5,274
|
5,477
|
472
|
7,102
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,281
|
1,120
|
1,201
|
694
|
10,096
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
-27,477
|
-27,871
|
-28,248
|
IV. Inventories
|
2,879
|
5,701
|
7,032
|
2,789
|
5,232
|
1. Inventories
|
2,879
|
5,701
|
7,032
|
9,227
|
8,905
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
-6,438
|
-3,673
|
V. Other current assets
|
0
|
0
|
542
|
1,265
|
3,598
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
65
|
2. Deductible VAT
|
0
|
0
|
542
|
1,210
|
3,486
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
55
|
48
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
96,397
|
86,534
|
78,950
|
88,149
|
115,545
|
I. Long-term receivables
|
51,515
|
55,083
|
55,083
|
61,263
|
47,000
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
51,515
|
55,083
|
55,083
|
61,263
|
47,000
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
31,839
|
9,180
|
3,049
|
2,089
|
1,297
|
1. Tangible fixed assets
|
14,158
|
9,180
|
3,049
|
2,089
|
1,297
|
- Cost
|
35,469
|
22,334
|
15,223
|
15,223
|
15,223
|
- Accumulated depreciation
|
-21,310
|
-13,154
|
-12,174
|
-13,133
|
-13,926
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
17,681
|
0
|
0
|
0
|
0
|
- Cost
|
17,681
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
56,087
|
- Cost
|
0
|
0
|
0
|
0
|
56,842
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
-755
|
IV. Long-term assets in progress
|
9,438
|
9,488
|
9,676
|
23,071
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
9,438
|
9,488
|
9,676
|
23,071
|
0
|
IV. Long-term financial investments
|
2,450
|
12,150
|
11,009
|
980
|
980
|
1. Investment in subsidiaries
|
0
|
0
|
9,700
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
2,450
|
0
|
2,450
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
12,150
|
0
|
980
|
980
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
-1,141
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,155
|
633
|
133
|
745
|
10,181
|
1. Long-term prepaid expenses
|
1,155
|
633
|
133
|
745
|
10,181
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
165,020
|
154,296
|
105,661
|
136,361
|
156,373
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
49,429
|
37,734
|
25,784
|
53,655
|
64,840
|
I. Current liabilities
|
33,411
|
24,088
|
13,980
|
41,655
|
22,606
|
1. Borrowings and short-term financial leased liabilities
|
15,386
|
931
|
1,050
|
10,470
|
5,386
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
11,206
|
9,232
|
4,719
|
17,308
|
10,643
|
4. Advances from customers
|
2,429
|
3,929
|
4,229
|
4,773
|
2,951
|
5. Taxes and other payables to the State Budget
|
2,200
|
4,823
|
0
|
0
|
0
|
6. Payables to employees
|
1,761
|
4,250
|
2,904
|
1,917
|
2,208
|
7. Short-term accrued expenses
|
62
|
13
|
21
|
1,170
|
691
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
343
|
845
|
691
|
5,689
|
425
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
24
|
65
|
367
|
328
|
302
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
16,018
|
13,645
|
11,804
|
12,000
|
42,234
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
12,913
|
11,804
|
11,804
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
3,104
|
1,842
|
0
|
12,000
|
42,234
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
115,591
|
116,563
|
79,877
|
82,706
|
91,533
|
I. ShareHolder's equity
|
115,591
|
116,563
|
79,877
|
82,706
|
91,533
|
1. Owner's investment capital
|
106,697
|
106,697
|
106,697
|
106,697
|
106,697
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
2,156
|
2,156
|
2,156
|
2,156
|
2,156
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
6,738
|
7,710
|
-28,975
|
-26,147
|
-17,320
|
- After tax undistributed profit accumulated to the end of prior period
|
132
|
6
|
7,360
|
-28,975
|
-26,147
|
- Profit after tax undistributed this period
|
6,606
|
7,703
|
-36,335
|
2,829
|
8,827
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
165,020
|
154,296
|
105,661
|
136,361
|
156,373
|