Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 31,164 0 0
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 31,164 0 0
4. Cost of goods sold 30,584 0 0
5. Gross profit (3)-(4) 580 0 0
6. Revenue of financial operations 1,846 917 2,326 950 6
7. Financial expense -128 254 -101 26 -155
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies -856 0 0
9. Cost of sales 171 0 0
10. Enterprise administration expenses 2,941 660 759 475 639
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,415 4 1,668 449 -478
12. Other income 1,782 0 1,100 3
13. Other expenses 353 1 0 27 4
14. Other profit (12)-(13) 1,429 -1 0 1,074 -2
15. Total accounting profit before tax (11)+(14) 15 3 1,668 1,523 -480
16. Costs of current corporate income tax 54 1 54 294 -95
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 54 1 54 294 -95
19. Profit after corporate income tax (15)-(18) -39 2 1,614 1,228 -385
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -40 2 1,614 1,228 -385
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)