Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 441 12,649 8,773 31,164
2. Deductions of revenue
3. Net revenues (1)-(2) 441 12,649 8,773 31,164
4. Cost of goods sold 297 12,337 8,515 30,584
5. Gross profit (3)-(4) 143 311 257 580
6. Revenue of financial operations 606 839 61 1,846 917
7. Financial expense 112 95 142 -128 254
-In which: Loan interest expenses 181 179 148
8. Profit or loss from joint ventures, associated companies -393 -856
9. Cost of sales 62 85 178 171
10. Enterprise administration expenses 517 849 982 2,941 660
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 60 121 -1,377 -1,415 4
12. Other income 2,030 2,835 1,782
13. Other expenses 0 3 892 353 1
14. Other profit (12)-(13) 0 2,028 1,944 1,429 -1
15. Total accounting profit before tax (11)+(14) 60 2,149 567 15 3
16. Costs of current corporate income tax 23 399 370 54 1
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 23 399 370 54 1
19. Profit after corporate income tax (15)-(18) 37 1,749 197 -39 2
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 37 1,749 197 -40 2
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)