Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 12,649 8,773 31,164
2. Deductions of revenue
3. Net revenues (1)-(2) 12,649 8,773 31,164
4. Cost of goods sold 12,337 8,515 30,584
5. Gross profit (3)-(4) 311 257 580
6. Revenue of financial operations 839 61 1,846 917 2,326
7. Financial expense 95 142 -128 254 -101
-In which: Loan interest expenses 179 148
8. Profit or loss from joint ventures, associated companies -393 -856
9. Cost of sales 85 178 171
10. Enterprise administration expenses 849 982 2,941 660 759
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 121 -1,377 -1,415 4 1,668
12. Other income 2,030 2,835 1,782 0
13. Other expenses 3 892 353 1 0
14. Other profit (12)-(13) 2,028 1,944 1,429 -1 0
15. Total accounting profit before tax (11)+(14) 2,149 567 15 3 1,668
16. Costs of current corporate income tax 399 370 54 1 54
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 399 370 54 1 54
19. Profit after corporate income tax (15)-(18) 1,749 197 -39 2 1,614
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,749 197 -40 2 1,614
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)