Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 36,205 441 12,649 8,773 31,164
2. Deductions of revenue 0
3. Net revenues (1)-(2) 36,205 441 12,649 8,773 31,164
4. Cost of goods sold 35,103 297 12,337 8,515 30,584
5. Gross profit (3)-(4) 1,102 143 311 257 580
6. Revenue of financial operations 10,658 606 839 61 1,846
7. Financial expense 623 112 95 142 -128
-In which: Loan interest expenses 181 181 179 148
8. Profit or loss from joint ventures, associated companies 0 -393 -856
9. Cost of sales 263 62 85 178 171
10. Enterprise administration expenses 1,644 517 849 982 2,941
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,230 60 121 -1,377 -1,415
12. Other income 2 2,030 2,835 1,782
13. Other expenses 338 0 3 892 353
14. Other profit (12)-(13) -336 0 2,028 1,944 1,429
15. Total accounting profit before tax (11)+(14) 8,894 60 2,149 567 15
16. Costs of current corporate income tax 580 23 399 370 54
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 580 23 399 370 54
19. Profit after corporate income tax (15)-(18) 8,314 37 1,749 197 -39
20. Interest after tax of shareholders who not control 1 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,314 37 1,749 197 -40
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)