Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 30,295 56,321 45,812 31,943 34,735
2. Deductions of revenue
3. Net revenues (1)-(2) 30,295 56,321 45,812 31,943 34,735
4. Cost of goods sold 31,185 55,533 44,842 31,376 33,884
5. Gross profit (3)-(4) -889 788 969 567 850
6. Revenue of financial operations 0 32 13 25 -23
7. Financial expense 2,736 2,799 2,793 2,888 3,054
-In which: Loan interest expenses 2,736 2,799 2,793 2,888 3,054
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 101 594 2,761 2,164 3,581
10. Enterprise administration expenses 1,506 1,593 1,572 1,601 1,528
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,231 -4,166 -6,142 -6,061 -7,335
12. Other income 6 515 0 68
13. Other expenses 1,058 -83 48 95 113
14. Other profit (12)-(13) -1,052 598 -47 -95 -45
15. Total accounting profit before tax (11)+(14) -6,283 -3,568 -6,190 -6,156 -7,381
16. Costs of current corporate income tax 137
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 137 0 0
19. Profit after corporate income tax (15)-(18) -6,283 -3,705 -6,190 -6,156 -7,381
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -6,283 -3,705 -6,190 -6,156 -7,381
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)