Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 35,844 30,295 56,321 45,812 31,943
2. Deductions of revenue
3. Net revenues (1)-(2) 35,844 30,295 56,321 45,812 31,943
4. Cost of goods sold 38,325 31,185 55,533 44,842 31,376
5. Gross profit (3)-(4) -2,481 -889 788 969 567
6. Revenue of financial operations 19 0 32 13 25
7. Financial expense 2,634 2,736 2,799 2,793 2,888
-In which: Loan interest expenses 2,634 2,736 2,799 2,793 2,888
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 47 101 594 2,761 2,164
10. Enterprise administration expenses 1,373 1,506 1,593 1,572 1,601
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6,515 -5,231 -4,166 -6,142 -6,061
12. Other income 6 515 0
13. Other expenses 21 1,058 -83 48 95
14. Other profit (12)-(13) -21 -1,052 598 -47 -95
15. Total accounting profit before tax (11)+(14) -6,536 -6,283 -3,568 -6,190 -6,156
16. Costs of current corporate income tax 137
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 137 0
19. Profit after corporate income tax (15)-(18) -6,536 -6,283 -3,705 -6,190 -6,156
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -6,536 -6,283 -3,705 -6,190 -6,156
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)