Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 25,463 35,844 30,295 56,321 45,812
2. Deductions of revenue 0
3. Net revenues (1)-(2) 25,463 35,844 30,295 56,321 45,812
4. Cost of goods sold 26,828 38,325 31,185 55,533 44,842
5. Gross profit (3)-(4) -1,366 -2,481 -889 788 969
6. Revenue of financial operations 11 19 0 32 13
7. Financial expense 2,767 2,634 2,736 2,799 2,793
-In which: Loan interest expenses 2,767 2,634 2,736 2,799 2,793
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 48 47 101 594 2,761
10. Enterprise administration expenses 1,790 1,373 1,506 1,593 1,572
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,959 -6,515 -5,231 -4,166 -6,142
12. Other income 0 6 515 0
13. Other expenses 15 21 1,058 -83 48
14. Other profit (12)-(13) -15 -21 -1,052 598 -47
15. Total accounting profit before tax (11)+(14) -5,975 -6,536 -6,283 -3,568 -6,190
16. Costs of current corporate income tax 0 137
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 137 0
19. Profit after corporate income tax (15)-(18) -5,975 -6,536 -6,283 -3,705 -6,190
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -5,975 -6,536 -6,283 -3,705 -6,190
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)