Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 38,174 30,658 39,658 25,463 35,844
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 38,174 30,658 39,658 25,463 35,844
4. Cost of goods sold 39,266 37,227 39,460 26,828 38,325
5. Gross profit (3)-(4) -1,092 -6,569 199 -1,366 -2,481
6. Revenue of financial operations 74 -44 27 11 19
7. Financial expense 3,325 3,116 2,851 2,767 2,634
-In which: Loan interest expenses 3,325 3,116 2,851 2,767 2,634
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 36 57 64 48 47
10. Enterprise administration expenses 1,465 1,482 2,094 1,790 1,373
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,845 -11,268 -4,782 -5,959 -6,515
12. Other income 0 39 0
13. Other expenses 114 2,667 2,359 15 21
14. Other profit (12)-(13) -114 -2,667 -2,320 -15 -21
15. Total accounting profit before tax (11)+(14) -5,959 -13,934 -7,102 -5,975 -6,536
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -5,959 -13,934 -7,102 -5,975 -6,536
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -5,959 -13,934 -7,102 -5,975 -6,536
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)