Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 42,245 33,031 38,174 30,658 39,658
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 42,245 33,031 38,174 30,658 39,658
4. Cost of goods sold 39,262 38,288 39,266 37,227 39,460
5. Gross profit (3)-(4) 2,982 -5,257 -1,092 -6,569 199
6. Revenue of financial operations 119 19 74 -44 27
7. Financial expense 3,986 3,614 3,325 3,116 2,851
-In which: Loan interest expenses 3,986 3,614 3,325 3,116 2,851
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 114 32 36 57 64
10. Enterprise administration expenses 2,136 1,321 1,465 1,482 2,094
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,134 -10,205 -5,845 -11,268 -4,782
12. Other income 0 284 0 39
13. Other expenses 3,257 40 114 2,667 2,359
14. Other profit (12)-(13) -3,257 245 -114 -2,667 -2,320
15. Total accounting profit before tax (11)+(14) -6,391 -9,960 -5,959 -13,934 -7,102
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -6,391 -9,960 -5,959 -13,934 -7,102
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -6,391 -9,960 -5,959 -13,934 -7,102
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)