Unit: 1.000.000đ
  Q3 2022 Q4 2022 Q1 2023 Q3 2023 Q3 2024
1. Total business operating revenue 26,755 324,016 92,850 83,122 53,436
2. Deductions of revenue 0
3. Net revenues (1)-(2) 26,755 324,016 92,850 83,122 53,436
4. Cost of goods sold 8,963 282,259 79,995 78,711 28,543
5. Gross profit (3)-(4) 17,792 41,758 12,855 4,411 24,893
6. Revenue of financial operations 197 555 137 141 137
7. Financial expense 14,771 14,992 10,331 8,634 18,988
-In which: Loan interest expenses 14,771 14,992 10,331 8,634 18,988
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,495 1,577 3,060 3,072 11,345
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 723 25,743 -400 -7,154 -5,303
12. Other income 6 0 6 6 185
13. Other expenses 35 50 0 0 5
14. Other profit (12)-(13) -29 -50 6 6 180
15. Total accounting profit before tax (11)+(14) 695 25,693 -393 -7,148 -5,123
16. Costs of current corporate income tax 1,188 4,010
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,188 4,010
19. Profit after corporate income tax (15)-(18) -493 21,683 -393 -7,148 -5,123
20. Interest after tax of shareholders who not control 297 1,899 -410 -682 -161
21. Profit after tax of parent company shareholders (19)-(20) -790 19,783 16 -6,466 -4,962
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)