Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 66,901 83,558 66,032 150,999 58,558
2. Deductions of revenue 152 617 2,589 256
3. Net revenues (1)-(2) 66,749 82,941 66,032 148,410 58,302
4. Cost of goods sold 51,126 63,779 53,442 117,895 45,846
5. Gross profit (3)-(4) 15,624 19,162 12,590 30,515 12,456
6. Revenue of financial operations 8 20 232 53 145
7. Financial expense 1,592 665 1,675 1,944 1,395
-In which: Loan interest expenses 1,512 1,824 1,672 1,821 1,394
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,740 3,110 2,746 3,748 2,532
10. Enterprise administration expenses 6,237 8,692 4,772 11,697 8,288
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,064 6,714 3,629 13,178 387
12. Other income 113 175 38 147 49
13. Other expenses 1 3 20 7
14. Other profit (12)-(13) 112 172 18 140 49
15. Total accounting profit before tax (11)+(14) 5,176 6,886 3,648 13,318 435
16. Costs of current corporate income tax 864 784 658 2,982 87
17. Costs of deferred corporate income tax 411 190
18. Costs of corporate income tax (16)+(17) 864 1,196 658 3,173 87
19. Profit after corporate income tax (15)-(18) 4,312 5,691 2,989 10,145 348
20. Interest after tax of shareholders who not control -54
21. Profit after tax of parent company shareholders (19)-(20) 4,366 5,691 2,989 10,145 348
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)