Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 69,491 127,817 70,800 79,304 73,509
2. Deductions of revenue 804 3,764 120 1,051 513
3. Net revenues (1)-(2) 68,687 124,053 70,680 78,253 72,996
4. Cost of goods sold 56,060 94,367 51,849 59,252 55,069
5. Gross profit (3)-(4) 12,626 29,686 18,831 19,001 17,927
6. Revenue of financial operations 29 75 45 66 185
7. Financial expense 703 709 613 452 303
-In which: Loan interest expenses 690 684 589 395 307
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,059 4,193 3,747 3,027 3,004
10. Enterprise administration expenses 7,787 11,588 7,115 6,830 5,781
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,107 13,272 7,401 8,758 9,024
12. Other income 32 99 125 119 70
13. Other expenses 0 37 0
14. Other profit (12)-(13) 32 62 125 119 70
15. Total accounting profit before tax (11)+(14) 1,139 13,333 7,526 8,877 9,094
16. Costs of current corporate income tax 228 2,185 1,505 1,899 1,820
17. Costs of deferred corporate income tax 0 -121 -15
18. Costs of corporate income tax (16)+(17) 228 2,064 1,505 1,884 1,820
19. Profit after corporate income tax (15)-(18) 911 11,269 6,021 6,993 7,274
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 911 11,269 6,021 6,993 7,274
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0