Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 150,999 58,558 68,978 69,491 127,817
2. Deductions of revenue 2,589 256 3,032 804 3,764
3. Net revenues (1)-(2) 148,410 58,302 65,946 68,687 124,053
4. Cost of goods sold 117,895 45,846 54,271 56,060 94,367
5. Gross profit (3)-(4) 30,515 12,456 11,675 12,626 29,686
6. Revenue of financial operations 53 145 35 29 75
7. Financial expense 1,944 1,395 1,539 703 709
-In which: Loan interest expenses 1,821 1,394 1,367 690 684
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 3,748 2,532 2,969 3,059 4,193
10. Enterprise administration expenses 11,697 8,288 7,013 7,787 11,588
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,178 387 188 1,107 13,272
12. Other income 147 49 122 32 99
13. Other expenses 7 0 37
14. Other profit (12)-(13) 140 49 122 32 62
15. Total accounting profit before tax (11)+(14) 13,318 435 311 1,139 13,333
16. Costs of current corporate income tax 2,982 87 -16 228 2,185
17. Costs of deferred corporate income tax 190 40 0 -121
18. Costs of corporate income tax (16)+(17) 3,173 87 24 228 2,064
19. Profit after corporate income tax (15)-(18) 10,145 348 287 911 11,269
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 10,145 348 287 911 11,269
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)