Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 68,978 69,491 127,817 70,800 79,304
2. Deductions of revenue 3,032 804 3,764 120 1,051
3. Net revenues (1)-(2) 65,946 68,687 124,053 70,680 78,253
4. Cost of goods sold 54,271 56,060 94,367 51,849 59,252
5. Gross profit (3)-(4) 11,675 12,626 29,686 18,831 19,001
6. Revenue of financial operations 35 29 75 45 66
7. Financial expense 1,539 703 709 613 452
-In which: Loan interest expenses 1,367 690 684 589 395
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 2,969 3,059 4,193 3,747 3,027
10. Enterprise administration expenses 7,013 7,787 11,588 7,115 6,830
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 188 1,107 13,272 7,401 8,758
12. Other income 122 32 99 125 119
13. Other expenses 0 37
14. Other profit (12)-(13) 122 32 62 125 119
15. Total accounting profit before tax (11)+(14) 311 1,139 13,333 7,526 8,877
16. Costs of current corporate income tax -16 228 2,185 1,505 1,899
17. Costs of deferred corporate income tax 40 0 -121 -15
18. Costs of corporate income tax (16)+(17) 24 228 2,064 1,505 1,884
19. Profit after corporate income tax (15)-(18) 287 911 11,269 6,021 6,993
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 287 911 11,269 6,021 6,993
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0