Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 58,558 68,978 69,491 127,817 70,800
2. Deductions of revenue 256 3,032 804 3,764 120
3. Net revenues (1)-(2) 58,302 65,946 68,687 124,053 70,680
4. Cost of goods sold 45,846 54,271 56,060 94,367 51,849
5. Gross profit (3)-(4) 12,456 11,675 12,626 29,686 18,831
6. Revenue of financial operations 145 35 29 75 45
7. Financial expense 1,395 1,539 703 709 613
-In which: Loan interest expenses 1,394 1,367 690 684 589
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 2,532 2,969 3,059 4,193 3,747
10. Enterprise administration expenses 8,288 7,013 7,787 11,588 7,115
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 387 188 1,107 13,272 7,401
12. Other income 49 122 32 99 125
13. Other expenses 0 37
14. Other profit (12)-(13) 49 122 32 62 125
15. Total accounting profit before tax (11)+(14) 435 311 1,139 13,333 7,526
16. Costs of current corporate income tax 87 -16 228 2,185 1,505
17. Costs of deferred corporate income tax 40 0 -121
18. Costs of corporate income tax (16)+(17) 87 24 228 2,064 1,505
19. Profit after corporate income tax (15)-(18) 348 287 911 11,269 6,021
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 348 287 911 11,269 6,021
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0