Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 132,913 66,901 83,558 66,032 150,999
2. Deductions of revenue 1,896 152 617 2,589
3. Net revenues (1)-(2) 131,018 66,749 82,941 66,032 148,410
4. Cost of goods sold 104,203 51,126 63,779 53,442 117,895
5. Gross profit (3)-(4) 26,815 15,624 19,162 12,590 30,515
6. Revenue of financial operations 54 8 20 232 53
7. Financial expense 2,361 1,592 665 1,675 1,944
-In which: Loan interest expenses 1,684 1,512 1,824 1,672 1,821
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales -236 2,740 3,110 2,746 3,748
10. Enterprise administration expenses 7,639 6,237 8,692 4,772 11,697
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,106 5,064 6,714 3,629 13,178
12. Other income 64 113 175 38 147
13. Other expenses 118 1 3 20 7
14. Other profit (12)-(13) -54 112 172 18 140
15. Total accounting profit before tax (11)+(14) 17,051 5,176 6,886 3,648 13,318
16. Costs of current corporate income tax 3,810 864 784 658 2,982
17. Costs of deferred corporate income tax -373 411 190
18. Costs of corporate income tax (16)+(17) 3,437 864 1,196 658 3,173
19. Profit after corporate income tax (15)-(18) 13,614 4,312 5,691 2,989 10,145
20. Interest after tax of shareholders who not control 0 -54
21. Profit after tax of parent company shareholders (19)-(20) 13,614 4,366 5,691 2,989 10,145
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)