Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 83,558 66,032 150,999 58,558 68,978
2. Deductions of revenue 617 2,589 256 3,032
3. Net revenues (1)-(2) 82,941 66,032 148,410 58,302 65,946
4. Cost of goods sold 63,779 53,442 117,895 45,846 54,271
5. Gross profit (3)-(4) 19,162 12,590 30,515 12,456 11,675
6. Revenue of financial operations 20 232 53 145 35
7. Financial expense 665 1,675 1,944 1,395 1,539
-In which: Loan interest expenses 1,824 1,672 1,821 1,394 1,367
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,110 2,746 3,748 2,532 2,969
10. Enterprise administration expenses 8,692 4,772 11,697 8,288 7,013
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,714 3,629 13,178 387 188
12. Other income 175 38 147 49 122
13. Other expenses 3 20 7
14. Other profit (12)-(13) 172 18 140 49 122
15. Total accounting profit before tax (11)+(14) 6,886 3,648 13,318 435 311
16. Costs of current corporate income tax 784 658 2,982 87 -16
17. Costs of deferred corporate income tax 411 190 40
18. Costs of corporate income tax (16)+(17) 1,196 658 3,173 87 24
19. Profit after corporate income tax (15)-(18) 5,691 2,989 10,145 348 287
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 5,691 2,989 10,145 348 287
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)