Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 505,272 581,554 527,571 534,064 492,387
2. Deductions of revenue 57 160 1,529 916 6,443
3. Net revenues (1)-(2) 505,216 581,394 526,042 533,147 485,943
4. Cost of goods sold 339,988 389,717 354,424 369,071 331,525
5. Gross profit (3)-(4) 165,227 191,677 171,618 164,077 154,418
6. Revenue of financial operations 105 451 176 400 243
7. Financial expense 16,867 16,544 17,860 12,223 8,384
-In which: Loan interest expenses 16,859 16,438 16,008 11,684 8,093
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 120,367 146,460 129,350 125,161 117,036
10. Enterprise administration expenses 24,515 25,448 21,772 24,305 25,862
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,584 3,677 2,812 2,787 3,379
12. Other income 866 1,040 1,164 1,289 842
13. Other expenses 249 62 757 73 130
14. Other profit (12)-(13) 617 978 406 1,215 711
15. Total accounting profit before tax (11)+(14) 4,200 4,654 3,218 4,003 4,091
16. Costs of current corporate income tax 871 1,100 810 787 830
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 871 1,100 810 787 830
19. Profit after corporate income tax (15)-(18) 3,330 3,555 2,408 3,215 3,261
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,330 3,555 2,408 3,215 3,261
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)