|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,187,191
|
1,776,224
|
1,546,211
|
1,516,101
|
1,294,563
|
|
I. Cash and cash equivalents
|
5,630
|
4,108
|
26,265
|
4,514
|
12,105
|
|
1. Cash
|
5,630
|
4,108
|
26,265
|
4,514
|
1,480
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
10,625
|
|
II. Short-term financial investments
|
1
|
26,701
|
1
|
1
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
1
|
26,701
|
1
|
1
|
0
|
|
III. Short-term receivables
|
165,585
|
485,881
|
393,996
|
362,722
|
401,963
|
|
1. Short-term receivables of customers
|
170,172
|
377,944
|
340,718
|
351,183
|
407,983
|
|
2. Prepayments to suppliers
|
2,298
|
106,359
|
57,651
|
22,487
|
2,980
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
14,524
|
23,571
|
16,742
|
13,662
|
14,241
|
|
7. Provision for doubtful short-term receivables
|
-21,409
|
-21,993
|
-21,114
|
-24,609
|
-23,241
|
|
IV. Inventories
|
1,006,276
|
1,240,196
|
1,122,901
|
1,124,487
|
835,985
|
|
1. Inventories
|
1,006,276
|
1,240,196
|
1,122,901
|
1,124,487
|
835,985
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
9,698
|
19,339
|
3,048
|
24,377
|
44,510
|
|
1. Short-term prepaid expenses
|
1,323
|
2,610
|
1,029
|
568
|
1,426
|
|
2. Deductible VAT
|
8,375
|
16,698
|
1,990
|
23,809
|
43,084
|
|
3. Taxes and the State Receivables
|
0
|
30
|
30
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
700,184
|
592,386
|
526,593
|
603,735
|
756,609
|
|
I. Long-term receivables
|
4,090
|
2,231
|
2,153
|
2,150
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
4,090
|
2,231
|
2,153
|
2,150
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
456,356
|
346,358
|
304,173
|
305,718
|
355,414
|
|
1. Tangible fixed assets
|
432,893
|
311,226
|
275,575
|
289,341
|
343,937
|
|
- Cost
|
1,194,699
|
1,190,599
|
709,893
|
607,245
|
711,832
|
|
- Accumulated depreciation
|
-761,806
|
-879,373
|
-434,318
|
-317,903
|
-367,895
|
|
2. Fixed assets of financial leasing
|
16,620
|
28,574
|
22,326
|
16,377
|
11,476
|
|
- Cost
|
30,860
|
30,730
|
30,730
|
30,730
|
30,730
|
|
- Accumulated depreciation
|
-14,241
|
-2,156
|
-8,404
|
-14,353
|
-19,254
|
|
3. Intangible fixed assets
|
6,844
|
6,558
|
6,273
|
0
|
0
|
|
- Cost
|
11,816
|
11,816
|
11,816
|
575
|
0
|
|
- Accumulated depreciation
|
-4,971
|
-5,257
|
-5,543
|
-575
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
9,584
|
5,725
|
|
- Cost
|
0
|
0
|
0
|
19,928
|
11,816
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
-10,344
|
-6,090
|
|
IV. Long-term assets in progress
|
200,687
|
204,189
|
180,994
|
248,931
|
360,179
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
200,687
|
204,189
|
180,994
|
248,931
|
360,179
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
39,051
|
39,608
|
39,273
|
37,352
|
35,291
|
|
1. Long-term prepaid expenses
|
39,051
|
39,608
|
39,273
|
37,352
|
33,141
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
2,150
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,887,375
|
2,368,610
|
2,072,804
|
2,119,836
|
2,051,172
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
823,005
|
1,456,968
|
1,317,502
|
1,360,361
|
1,412,892
|
|
I. Current liabilities
|
821,166
|
1,409,447
|
1,247,273
|
1,298,787
|
1,251,823
|
|
1. Borrowings and short-term financial leased liabilities
|
424,208
|
1,214,448
|
974,618
|
911,439
|
918,054
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
209,770
|
126,765
|
155,324
|
279,603
|
277,660
|
|
4. Advances from customers
|
12,070
|
16,857
|
59,814
|
57,468
|
13,093
|
|
5. Taxes and other payables to the State Budget
|
5,261
|
816
|
686
|
6,544
|
13,910
|
|
6. Payables to employees
|
3,404
|
3,288
|
1,255
|
1,509
|
102
|
|
7. Short-term accrued expenses
|
14,767
|
15,480
|
15,947
|
18,387
|
15,137
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
141,223
|
21,650
|
29,714
|
14,037
|
4,250
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
10,466
|
10,145
|
9,915
|
9,800
|
9,617
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
1,839
|
47,521
|
70,230
|
61,574
|
161,069
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
2,558
|
2,723
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
15,205
|
9,676
|
4,147
|
113,135
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
1,839
|
32,316
|
57,995
|
54,704
|
47,934
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,064,370
|
911,641
|
755,302
|
759,475
|
638,280
|
|
I. ShareHolder's equity
|
1,064,370
|
911,641
|
755,302
|
759,475
|
638,280
|
|
1. Owner's investment capital
|
614,356
|
614,356
|
614,356
|
614,356
|
614,356
|
|
2. Share capital surplus
|
166,825
|
166,825
|
166,825
|
166,825
|
166,825
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-14,481
|
-14,481
|
-14,481
|
-14,481
|
-14,481
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
49,203
|
49,203
|
49,203
|
49,203
|
49,203
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
2,585
|
2,507
|
2,303
|
2,223
|
2,223
|
|
11. After tax undistributed profit
|
245,882
|
93,232
|
-62,904
|
-58,651
|
-179,846
|
|
- After tax undistributed profit accumulated to the end of prior period
|
194,523
|
245,882
|
93,232
|
-62,904
|
-58,651
|
|
- Profit after tax undistributed this period
|
51,359
|
-152,650
|
-156,135
|
4,253
|
-121,194
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,887,375
|
2,368,610
|
2,072,804
|
2,119,836
|
2,051,172
|